{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["封面首页","费率表","工程造价汇总表","表3工程施工费预算汇总表","表3_1工程施工费预算表","表3_2工程施工单价汇总表","附表6工程施工单价分析表","施工机械台班费汇总表","砼和砂浆材料单价计算表","人材机用量汇总表"],"not_rendered":{"external_links":1,"defined_names":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面首页","index":0,"n_rows":11,"n_cols":4,"rows_kept":11,"merged":[[1,0,1,3],[2,0,2,3],[5,2,5,3],[7,2,7,3],[9,2,9,3]],"flags":["formulas_cached_only"]}
["","","",""]
["荔城区新度镇港利村 2021 年旧村复垦项目（一期）"]
["项目设计变更增加项目预算书"]
["","","",""]
["","","",""]
["",null,""]
["","","",""]
["","预算编制单位：",""]
["","","",""]
["","编 制  日 期：","      年  月  日"]
["","","",""]

{"sheet":"费率表","index":1,"n_rows":11,"n_cols":17,"rows_kept":11,"merged":[[0,0,0,16],[1,0,1,9],[1,10,1,11]],"flags":["formulas_cached_only"]}
["工程分组费率表"]
["工程名称：荔城区新度镇港利村 2021 年旧村复垦项目（一期）",{"$nulls":9},"",null,"","","","",""]
["序号","费用名称","土方工程","石方工程","砌体工程","混凝土工程","农用井工程","其他工程","安装工程","议价",0,0,0,0,0,0,""]
["","","1","2","3","4","5","6","7","8","9","10","11","12","13","14",""]
["1","措施费",{"v":3.8,"d":"3.800"},{"v":3.8,"d":"3.800"},{"v":3.8,"d":"3.800"},{"v":4.8,"d":"4.800"},{"v":4.8,"d":"4.800"},{"v":3.8,"d":"3.800"},{"v":5.5,"d":"5.500"},0,0,0,0,0,0,0,"A2"]
["2","间接费",{"v":6.1,"d":"6.100"},{"v":7.1,"d":"7.100"},{"v":6.1,"d":"6.100"},{"v":7.1,"d":"7.100"},{"v":9.1,"d":"9.100"},{"v":6.1,"d":"6.100"},{"v":65,"d":"65.000"},0,0,0,0,0,0,0,"B"]
["3","利润",{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},0,0,0,0,0,0,0,"C"]
["4","价格调节基金",0,0,0,0,0,0,0,0,0,0,0,0,0,0,"F"]
["5","税金",{"v":9,"d":"9.000"},{"v":9,"d":"9.000"},{"v":9,"d":"9.000"},{"v":9,"d":"9.000"},{"v":9,"d":"9.000"},{"v":9,"d":"9.000"},{"v":9,"d":"9.000"},0,0,0,0,0,0,0,"G"]
["6","风险费",0,0,0,0,0,0,0,0,0,0,0,0,0,0,"H"]
["","","","","","","","","","","","","","","","",""]

{"sheet":"工程造价汇总表","index":2,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[1,0,1,3],[2,0,2,1],[3,0,4,0]],"flags":["formulas_cached_only"]}
["","","","",""]
["工程造价汇总表",{"$nulls":3},""]
["项目名称：荔城区新度镇港利村 2021 年旧村复垦项目（一期）",null,"","金额单位:元",""]
["序号","单项名称","预算金额","各项费用占工程施工费的比例(%)",""]
[null,"(1)","(2)","(3)",""]
["1","工程施工费",376624.28,{"v":100,"d":"100.00"},"1"]
["2","设备购置费",0,0,"1"]
["总    计","-",376624.28,"","A"]
["","*（1-中标降幅系数）=*88.17665%",332094.67,"",""]
[]
[]
[null,{"v":0.8817664999999999,"d":"88.17665%"}]
[]
[]
[null,0.1182335000000001,119499,105370.21498349999]
[{"$nulls":3},3212853]
[]
[]
[{"$nulls":3},0.032796463138369536]

{"sheet":"表3工程施工费预算汇总表","index":3,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[1,0,1,3],[2,0,2,1],[3,0,4,0]],"flags":["formulas_cached_only"]}
["表3","","","","",""]
["工程预算汇总表",{"$nulls":3},"",""]
["项目名称：荔城区新度镇港利村 2021 年旧村复垦项目（一期）",null,"","金额单位:元","",""]
["序号","单项名称","预算金额","各项费用占工程施工费的比例(%)","",""]
[null,"(1)","(2)","(3)","",""]
["一","设计变更项目",376624.28,{"v":100,"d":"100.00"},"1","62"]
["1","工程签证单001",10508.21,2.79,"2","63"]
["2","工程签证单002",89777.67,23.84,"2","64"]
["3","工程签证单003",4834.11,1.28,"2","65"]
["4","工程签证单004",{"v":5676.3,"d":"5676.30"},1.51,"2","66"]
["5","工程签证单005",67390.22,17.89,"2","67"]
["6","工程签证单006",105757.87,28.08,"2","68"]
["7","工程签证单007",33467.42,8.89,"2","69"]
["8","工程签证单008",19608.55,5.21,"2","70"]
["9","工程签证单009",39603.93,10.52,"2","75"]
["总    计","-",376624.28,"","A",""]
["","","","","",""]

{"sheet":"表3_1工程施工费预算表","index":4,"n_rows":47,"n_cols":12,"rows_kept":47,"merged":[[1,0,1,6],[2,0,2,4],[2,5,2,6]],"flags":["formulas_cached_only"]}
["表3-1","","","","","","","","","",""]
["工程施工费预算表",{"$nulls":6},"","","",""]
["工程名称：荔城区新度镇港利村 2021 年旧村复垦项目（一期）",{"$nulls":4},"金额单位：元",null,"","","",""]
["编号","定额编号","单项名称","单位","工程量","综合单价","合计","备注","级别","",""]
["","(1)","(2)","(3)","(4)","(5)","(6)","","","",""]
["一","","设计变更项目","",0,0,376624.28,"","1","62",""]
["1","","工程签证单001","",0,0,10508.21,"","2","63","",337020.35]
["(1)","BC001","围挡（1米）高","m",230,{"v":30,"d":"30.00"},{"v":6900,"d":"6900.00"},"","3","","$围挡（1米）高$30$"]
["(2)","40101100T","场地平整","m2",2505.7,1.44,3608.21,"","3","","$场地平整$1.44$"]
["2","","工程签证单002","",0,0,89777.67,"","2","64",""]
["(1)","10227×0.8+20291×0.2","弃土外运 运距 7.5km","m3",1540.19,31.13,47946.11,"","3","","$弃土外运 运距 7.5km$31.13$"]
["(2)","10303+10227T","客土回填耕作层（运距\n7.5km）","m3",1540.19,27.16,41831.56,"","3","","$客土回填耕作层（运距7.5km）$27.16$",39603.93000000005]
["3","","工程签证单003","",0,0,4834.11,"","2","65",""]
["(1)","40193","拆除桩头","",12.72,380.04,4834.11,"","3","","$拆除桩头$380.04$"]
["4","","工程签证单004","",0,0,{"v":5676.3,"d":"5676.30"},"","2","66",""]
["(1)","50110T","D200钢筋砼预制管安装","m",40,60.27,{"v":2410.8,"d":"2410.80"},"","3","","$D200钢筋砼预制管安装$60.27$"]
["(2)","50110","D400钢筋砼预制管安装","m",35,{"v":93.3,"d":"93.30"},{"v":3265.5,"d":"3265.50"},"","3","","$D400钢筋砼预制管安装$93.3$"]
["5","","工程签证单005","",0,0,67390.22,"","2","67",""]
["(1)","10227×0.8+20291×0.2","便道土石填筑","m3",2164.8,31.13,67390.22,"","3","","$便道土石填筑$31.13$"]
["6","","工程签证单006","",0,0,105757.87,"","2","68",""]
["(1)","10227×0.8+20291×0.2","弃土外运 运距 7.5km","m3",1814.34,31.13,{"v":56480.4,"d":"56480.40"},"","3","","$弃土外运 运距 7.5km$31.13$"]
["(2)","10303+10227T","客土回填耕作层（运距\n7.5km）","m3",1814.34,27.16,49277.47,"","3","","$客土回填耕作层（运距7.5km）$27.16$"]
["7","","工程签证单007","",0,0,33467.42,"","2","69",""]
["(1)","40101100T","路面杂草清理","m2",4050,1.44,{"v":5832,"d":"5832.00"},"","3","","$路面杂草清理$1.44$"]
["(2)","10227×0.8+20291×0.2","道路土石填筑","m3",774,31.13,24094.62,"","3","","$道路土石填筑$31.13$"]
["(3)","50113T","混凝土管安装 平段 公称直径1000mm以内","m",10,354.08,{"v":3540.8,"d":"3540.80"},"","3","","$混凝土管安装 平段 公称直径1000mm以内$354.08$"]
["8","","工程签证单008","",0,0,19608.55,"","2","70",""]
["(1)","30071","拆除旧渠道干砌块石","m3",22.1,43.44,960.02,"","3","","$拆除旧渠道干砌块石$43.44$"]
["(2)","10334×0.4+10333×0.1+10332×0.5","土方夯填","m3",14.875,14.88,221.34,"","3","","$土方夯填$14.88$"]
["(3)","40007+40160×1.03+40179×1.03","现浇C15混凝土渠","m3",26.775,650.56,17418.74,"","3","","$现浇C15混凝土渠$650.56$"]
["(4)","30002","碎石垫层厚50mm","m3",3.825,170.53,652.28,"","3","","$碎石垫层厚50mm$170.53$"]
["(5)","40214","沥青木板伸缩缝","m2",3.15,113.07,356.17,"","3","","$沥青木板伸缩缝$113.07$"]
["9","","工程签证单009","",0,0,39603.93,"","2","75",""]
["1","","1#新增排灌渠 （40cm*40cm）","m",232.2,116.31,27007.44,"","3","72",""]
["(1)","10017","人工挖沟槽","m3",74.361,11.88,883.41,"","4","","$人工挖沟槽$11.88$"]
["(2)","10334×0.4+10333×0.1+10332×0.5","土方夯填","m3",22.346,14.88,332.51,"","4","","$土方夯填$14.88$"]
["(3)","40007+40160×1.03+40179×1.03","现浇C15混凝土渠","m3",37.152,650.56,24169.61,"","4","","$现浇C15混凝土渠$650.56$"]
["(4)","30002","碎石垫层厚50mm","m3",7.427,170.53,1266.53,"","4","","$碎石垫层厚50mm$170.53$"]
["(5)","40214","沥青木板伸缩缝","m2",3.143,113.07,355.38,"","4","","$沥青木板伸缩缝$113.07$"]
["2","","2#新增排灌渠 （40cm*40cm）","m",108.3,116.31,12596.49,"","3","74","",39603.93]
["(1)","10017","人工挖沟槽","m3",34.683,11.88,412.03,"","4","","$人工挖沟槽$11.88$"]
["(2)","10334×0.4+10333×0.1+10332×0.5","土方夯填","m3",10.422,14.88,155.08,"","4","","$土方夯填$14.88$"]
["(3)","40007+40160×1.03+40179×1.03","现浇C15混凝土渠","m3",17.328,650.56,{"v":11272.9,"d":"11272.90"},"","4","","$现浇C15混凝土渠$650.56$"]
["(4)","30002","碎石垫层厚50mm","m3",3.464,170.53,590.72,"","4","","$碎石垫层厚50mm$170.53$"]
["(5)","40214","沥青木板伸缩缝","m2",1.466,113.07,165.76,"","4","","$沥青木板伸缩缝$113.07$"]
["合   计","","-","","","",376624.28,"","A","",""]
["","","","","","","","","","",""]

{"sheet":"表3_2工程施工单价汇总表","index":5,"n_rows":47,"n_cols":19,"rows_kept":47,"merged":[[0,14,0,17],[1,0,1,17],[2,0,2,10],[2,14,2,17],[3,0,5,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17]],"flags":["formulas_cached_only"]}
["表3-2","","","","","","","","","","","","","","",{"$nulls":3},""]
["工程施工单价汇总表",{"$nulls":17},""]
["工程名称:荔城区新度镇港利村 2021 年旧村复垦项目（一期）",{"$nulls":10},"","","","",{"$nulls":3},""]
["序号","定额编号","项目名称","单位","直接费",{"$nulls":5},"间接费","利润","材料\n价差","未计价\n材料费","价格调节基金","税金","风险费","综合\n单价",""]
[{"$nulls":4},"人工费","材料费","机械使用费","直接工程费","措施费","合计",{"$nulls":8},""]
[null,"（1）","（2）","（3）","（4）","（5）","（6）","（7）","（8）","（9）","（10）","（11）","（12）","（13）","（14）","（15）","（16）","(17)",""]
["一","","设计变更项目","","","","","","","","","","","","","","","",""]
["1","","工程签证单001","","","","","","","","","","","","","","","",""]
["(1)","BC001","围挡（1米）高","m",0,{"v":30,"d":"30.00"},0,{"v":30,"d":"30.00"},0,{"v":30,"d":"30.00"},0,0,0,0,0,0,0,{"v":30,"d":"30.00"},"$围挡（1米）高$30$"]
["(2)","40101100T","场地平整","m2",0.04,0,0.96,{"v":1,"d":"1.00"},0.04,1.04,0.06,0.03,0.19,0,0,0.12,0,1.44,"$场地平整$1.44$"]
["2","","工程签证单002","","","","","","","","","","","","","","","",""]
["(1)","10227×0.8+20291×0.2","弃土外运 运距 7.5km","m3",0.68,0,{"v":21,"d":"21.00"},21.68,0.82,{"v":22.5,"d":"22.50"},1.37,0.72,3.96,0,0,2.57,0,31.13,"$弃土外运 运距 7.5km$31.13$"]
["(2)","10303+10227T","客土回填耕作层（运距\n7.5km）","m3",0.56,1.19,17.32,19.07,0.73,{"v":19.8,"d":"19.80"},1.21,0.63,3.27,0,0,2.24,0,27.16,"$客土回填耕作层（运距7.5km）$27.16$"]
["3","","工程签证单003","","","","","","","","","","","","","","","",""]
["(1)","40193","拆除桩头","",144.97,0,156.62,301.59,14.48,316.07,22.44,10.16,0,0,0,31.38,0,380.04,"$拆除桩头$380.04$"]
["4","","工程签证单004","","","","","","","","","","","","","","","",""]
["(1)","50110T","D200钢筋砼预制管安装","m",17.27,24.97,4.31,46.55,1.77,48.32,2.95,1.54,2.49,0,0,4.98,0,60.27,"$D200钢筋砼预制管安装$60.27$"]
["(2)","50110","D400钢筋砼预制管安装","m",17.27,15.07,4.31,36.65,1.39,38.04,2.32,1.21,2.49,41.54,0,{"v":7.7,"d":"7.70"},0,{"v":93.3,"d":"93.30"},"$D400钢筋砼预制管安装$93.3$"]
["5","","工程签证单005","","","","","","","","","","","","","","","",""]
["(1)","10227×0.8+20291×0.2","便道土石填筑","m3",0.68,0,{"v":21,"d":"21.00"},21.68,0.82,{"v":22.5,"d":"22.50"},1.37,0.72,3.96,0,0,2.57,0,31.13,"$便道土石填筑$31.13$"]
["6","","工程签证单006","","","","","","","","","","","","","","","",""]
["(1)","10227×0.8+20291×0.2","弃土外运 运距 7.5km","m3",0.68,0,{"v":21,"d":"21.00"},21.68,0.82,{"v":22.5,"d":"22.50"},1.37,0.72,3.96,0,0,2.57,0,31.13,"$弃土外运 运距 7.5km$31.13$"]
["(2)","10303+10227T","客土回填耕作层（运距\n7.5km）","m3",0.56,1.19,17.32,19.07,0.73,{"v":19.8,"d":"19.80"},1.21,0.63,3.27,0,0,2.24,0,27.16,"$客土回填耕作层（运距7.5km）$27.16$"]
["7","","工程签证单007","","","","","","","","","","","","","","","",""]
["(1)","40101100T","路面杂草清理","m2",0.04,0,0.96,{"v":1,"d":"1.00"},0.04,1.04,0.06,0.03,0.19,0,0,0.12,0,1.44,"$路面杂草清理$1.44$"]
["(2)","10227×0.8+20291×0.2","道路土石填筑","m3",0.68,0,{"v":21,"d":"21.00"},21.68,0.82,{"v":22.5,"d":"22.50"},1.37,0.72,3.96,0,0,2.57,0,31.13,"$道路土石填筑$31.13$"]
["(3)","50113T","混凝土管安装 平段 公称直径1000mm以内","m",46.05,226.99,10.79,283.83,10.79,294.62,17.97,9.38,2.88,0,0,29.24,0,354.08,"$混凝土管安装 平段 公称直径1000mm以内$354.08$"]
["8","","工程签证单008","","","","","","","","","","","","","","","",""]
["(1)","30071","拆除旧渠道干砌块石","m3",35.13,0,0,35.13,1.34,36.47,2.22,1.16,0,0,0,3.59,0,43.44,"$拆除旧渠道干砌块石$43.44$"]
["(2)","10334×0.4+10333×0.1+10332×0.5","土方夯填","m3",10.67,0,1.37,12.04,0.46,{"v":12.5,"d":"12.50"},0.76,{"v":0.4,"d":"0.40"},0,0,0,1.23,0,14.88,"$土方夯填$14.88$"]
["(3)","40007+40160×1.03+40179×1.03","现浇C15混凝土渠","m3",{"v":118.6,"d":"118.60"},204.27,56.95,379.82,18.23,398.05,28.26,12.79,157.75,0,0,53.72,0,650.56,"$现浇C15混凝土渠$650.56$"]
["(4)","30002","碎石垫层厚50mm","m3",28.65,61.81,0,90.46,3.44,{"v":93.9,"d":"93.90"},5.73,2.99,53.83,0,0,14.08,0,170.53,"$碎石垫层厚50mm$170.53$"]
["(5)","40214","沥青木板伸缩缝","m2",20.52,61.78,0.02,82.32,3.95,86.27,6.13,2.77,8.56,0,0,9.34,0,113.07,"$沥青木板伸缩缝$113.07$"]
["9","","工程签证单009","","","","","","","","","","","","","","","",""]
["1","","1#新增排灌渠 （40cm*40cm）","","","","","","","","","","","","","","","",""]
["(1)","10017","人工挖沟槽","m3",9.61,0,0,9.61,0.37,9.98,0.61,0.32,0,0,0,0.98,0,11.88,"$人工挖沟槽$11.88$"]
["(2)","10334×0.4+10333×0.1+10332×0.5","土方夯填","m3",10.67,0,1.37,12.04,0.46,{"v":12.5,"d":"12.50"},0.76,{"v":0.4,"d":"0.40"},0,0,0,1.23,0,14.88,"$土方夯填$14.88$"]
["(3)","40007+40160×1.03+40179×1.03","现浇C15混凝土渠","m3",{"v":118.6,"d":"118.60"},204.27,56.95,379.82,18.23,398.05,28.26,12.79,157.75,0,0,53.72,0,650.56,"$现浇C15混凝土渠$650.56$"]
["(4)","30002","碎石垫层厚50mm","m3",28.65,61.81,0,90.46,3.44,{"v":93.9,"d":"93.90"},5.73,2.99,53.83,0,0,14.08,0,170.53,"$碎石垫层厚50mm$170.53$"]
["(5)","40214","沥青木板伸缩缝","m2",20.52,61.78,0.02,82.32,3.95,86.27,6.13,2.77,8.56,0,0,9.34,0,113.07,"$沥青木板伸缩缝$113.07$"]
["2","","2#新增排灌渠 （40cm*40cm）","","","","","","","","","","","","","","","",""]
["(1)","10017","人工挖沟槽","m3",9.61,0,0,9.61,0.37,9.98,0.61,0.32,0,0,0,0.98,0,11.88,"$人工挖沟槽$11.88$"]
["(2)","10334×0.4+10333×0.1+10332×0.5","土方夯填","m3",10.67,0,1.37,12.04,0.46,{"v":12.5,"d":"12.50"},0.76,{"v":0.4,"d":"0.40"},0,0,0,1.23,0,14.88,"$土方夯填$14.88$"]
["(3)","40007+40160×1.03+40179×1.03","现浇C15混凝土渠","m3",{"v":118.6,"d":"118.60"},204.27,56.95,379.82,18.23,398.05,28.26,12.79,157.75,0,0,53.72,0,650.56,"$现浇C15混凝土渠$650.56$"]
["(4)","30002","碎石垫层厚50mm","m3",28.65,61.81,0,90.46,3.44,{"v":93.9,"d":"93.90"},5.73,2.99,53.83,0,0,14.08,0,170.53,"$碎石垫层厚50mm$170.53$"]
["(5)","40214","沥青木板伸缩缝","m2",20.52,61.78,0.02,82.32,3.95,86.27,6.13,2.77,8.56,0,0,9.34,0,113.07,"$沥青木板伸缩缝$113.07$"]
["","","","","","","","","","","","","","","","","","",""]

{"sheet":"附表6工程施工单价分析表","index":6,"n_rows":616,"n_cols":19,"rows_kept":616,"merged":[[1,0,1,5],[2,1,2,5],[3,1,3,2],[3,3,3,4],[4,3,4,5],[6,1,6,5],[7,1,7,5],[8,0,8,1],[9,1,9,5],[33,0,33,5],[34,1,34,5],[35,1,35,2],[35,3,35,4],[36,3,36,5],[38,1,38,5],[39,1,39,5],[40,0,40,1],[41,1,41,5],[69,0,69,5],[70,1,70,5],[71,1,71,2],[71,3,71,4],[72,3,72,5],[74,1,74,5],[75,1,75,5],[76,0,76,1],[77,1,77,5],[105,0,105,5],[106,1,106,5],[107,1,107,2],[107,3,107,4],[108,3,108,5],[110,1,110,5],[111,1,111,5],[112,0,112,1],[113,1,113,5],[141,0,141,5],[142,1,142,5],[143,1,143,2],[143,3,143,4],[144,3,144,5],[146,1,146,5],[147,1,147,5],[148,0,148,1],[149,1,149,5],[179,0,179,5],[180,1,180,5],[181,1,181,2],[181,3,181,4],[182,3,182,5],[184,1,184,5],[185,1,185,5],[186,0,186,1],[187,1,187,5],[212,0,212,5],[213,1,213,5],[214,1,214,2],[214,3,214,4],[215,3,215,5],[217,1,217,5],[218,1,218,5],[219,0,219,1],[220,1,220,5],[246,0,246,5],[247,1,247,5],[248,1,248,2],[248,3,248,4],[249,3,249,5],[251,1,251,5],[252,1,252,5],[253,0,253,1],[254,1,254,5],[278,0,278,5],[279,1,279,5],[280,1,280,2],[280,3,280,4],[281,3,281,5],[283,1,283,5],[284,1,284,5],[285,0,285,1],[286,1,286,5],[329,0,329,5],[330,1,330,5],[331,1,331,2],[331,3,331,4],[332,3,332,5],[334,1,334,5],[335,1,335,5],[336,0,336,1],[337,1,337,5],[362,0,362,5],[363,1,363,5],[364,1,364,2],[364,3,364,4],[365,3,365,5],[367,1,367,5],[368,1,368,5],[369,0,369,1],[370,1,370,5],[399,0,399,5],[400,1,400,5],[401,1,401,2],[401,3,401,4],[402,3,402,5],[404,1,404,5],[405,1,405,5],[406,0,406,1],[407,1,407,5],[442,0,442,5],[443,1,443,5],[444,1,444,2],[444,3,444,4],[445,3,445,5],[447,1,447,5],[448,1,448,5],[449,0,449,1],[450,1,450,5],[485,0,485,5],[486,1,486,5],[487,1,487,2],[487,3,487,4],[488,3,488,5],[490,1,490,5],[491,1,491,5],[492,0,492,1],[493,1,493,5],[528,0,528,5],[529,1,529,5],[530,1,530,2],[530,3,530,4],[531,3,531,5],[533,1,533,5],[534,1,534,5],[535,0,535,1],[536,1,536,5],[558,0,558,5],[559,1,559,5],[560,1,560,2],[560,3,560,4],[561,3,561,5],[563,1,563,5],[564,1,564,5],[565,0,565,1],[566,1,566,5],[588,0,588,5],[589,1,589,5],[590,1,590,2],[590,3,590,4],[591,3,591,5],[593,1,593,5],[594,1,594,5],[595,0,595,1],[596,1,596,5]],"flags":["formulas_cached_only"]}
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","人工挖沟槽",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","10017",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","1","定额编号","10017",null,null,"","","","","","","","","","","","",""]
["项目名称","人工挖沟槽","单    价",11.88,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,11.88,"元/m3","","","","$人工挖沟槽$11.88$",100,"$单价行$","","","780","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,997.26,"","","","","","$人工挖沟槽$11.88$直接费$","780","A1+A2","A","$780$A$","1",0,0]
["(一)","直接工程费","元",0,0,960.75,"","","","","","$人工挖沟槽$11.88$直接工程费$","780","A11+A12+A13","A1","$780$A1$","1",0,0]
["1","人工费","元",0,0,960.75,"","","","","","$人工挖沟槽$11.88$人工费$","780","[人工费]","A11","$780$A11$","1",0,0]
["(1)","甲类工","工日",0.9,{"v":65,"d":"65.000"},{"v":58.5,"d":"58.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$780$A$","780","","","197740","",0,0]
["(2)","乙类工","工日",17.2,{"v":50,"d":"50.000"},{"v":860,"d":"860.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$780$A$","780","","","197741","",0,0]
["(3)","其他人工费","%",4.6,{"v":918.5,"d":"918.500"},42.25,"",{"v":918.5,"d":"918.500"},0,"$T9995$918.5$","A","$780$A$","780","","","197742","",0,0]
["2","材料费","元",0,0,0,"","","","","","$人工挖沟槽$11.88$材料费$","780","[材料费]","A12","$780$A12$","1",0,0]
["(1)","其他材料费","%",4.6,0,0,"",0,0,"$ST0999$0$","B","$780$B$","780","","","197743","",0,0]
["3","机械费","元",0,0,0,"","","","","","$人工挖沟槽$11.88$机械费$","780","[机械费]","A13","$780$A13$","1",0,0]
["(1)","其他机械使用费","%",4.6,0,0,"",0,0,"$T9997$0$","C","$780$C$","780","","","197744","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},960.75,36.51,"","","","","","$人工挖沟槽$11.88$措施费$","780","A1","A2","$780$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},997.26,60.83,"","","","","","$人工挖沟槽$11.88$间接费$","780","A","B","$780$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},1058.09,31.74,"","","","","","$人工挖沟槽$11.88$利润$","780","A+B","C","$780$C$","1",0,0]
["四","材料价差","元",0,0,0,"","","","","","$人工挖沟槽$11.88$材料价差$","780","[材料价差]","D","$780$D$","1",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$人工挖沟槽$11.88$未计价材料费$","780","[主材费]","E","$780$E$","1",0,0]
["六","价格调节基金","%",0,1089.83,0,"","","","","","$人工挖沟槽$11.88$价格调节基金$","780","A+B+C+D+E","F","$780$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},1089.83,98.08,"","","","","","$人工挖沟槽$11.88$税金$","780","A+B+C+D+E+F","G","$780$G$","1",0,0]
["八","风险费","%",0,1187.91,0,"","","","","","$人工挖沟槽$11.88$风险费$","780","A+B+C+D+E+F+G","H","$780$H$","1",0,0]
["","合计","元",0,0,{"v":1188,"d":"1188.00"},"","","","","","$人工挖沟槽$11.88$合计$","780","A+B+C+D+E+F+G+H","Z","$780$Z$","1",0,0]
["","综合单价","元/m3","-","-",11.88,"","","",100,"","$人工挖沟槽$11.88$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","弃土外运 运距 7.5km",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","10227×0.8+20291×0.2",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","2","定额编号","10227×0.8+20291×0.2",null,null,"","","","","","","","","","","","",""]
["项目名称","弃土外运 运距 7.5km","单    价",31.13,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,31.13,"元/m3","","","","$弃土外运 运距 7.5km$31.13$",100,"$单价行$","","","698","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,2250.45,"","","","","","$弃土外运 运距 7.5km$31.13$直接费$","698","A1+A2","A","$698$A$","1",0,0]
["(一)","直接工程费","元",0,0,2168.06,"","","","","","$弃土外运 运距 7.5km$31.13$直接工程费$","698","A11+A12+A13","A1","$698$A1$","1",0,0]
["1","人工费","元",0,0,67.99,"","","","","","$弃土外运 运距 7.5km$31.13$人工费$","698","[人工费]","A11","$698$A11$","1",0,0]
["(1)","甲类工","工日",0.1,{"v":65,"d":"65.000"},{"v":6.5,"d":"6.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$698$A$","698","","","197574","",0,0]
["(2)","乙类工","工日",1.22,{"v":50,"d":"50.000"},{"v":61,"d":"61.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$698$A$","698","","","197575","",0,0]
["(3)","其他人工费","元",0.4944,{"v":1,"d":"1.000"},0.49,"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$698$A$","698","","","197579","",0,0]
["2","材料费","元",0,0,0,"","","","","","$弃土外运 运距 7.5km$31.13$材料费$","698","[材料费]","A12","$698$A12$","1",0,0]
["(1)","其他材料费","元",0,{"v":1,"d":"1.000"},0,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$698$B$","698","","","197580","",0,0]
["3","机械费","元",0,0,2100.07,"","","","","","$弃土外运 运距 7.5km$31.13$机械费$","698","[机械费]","A13","$698$A13$","1",0,0]
["(1)","挖掘机油动1m3","台班",0.296,761.015,225.26,"",912.935,761.015,"$T1004$912.935$","C","$698$C$","698","","","197576","",0,912.935]
["(2)","推土机59kw","台班",0.188,396.732,74.59,"",489.572,396.732,"$T1013$489.572$","C","$698$C$","698","","","197577","",0,489.571]
["(3)","自卸汽车8t","台班",3.366,529.635,1782.75,"",628.805,529.635,"$T4012$628.805$","C","$698$C$","698","","","197578","",0,628.806]
["(4)","其他机械使用费","元",17.47018,{"v":1,"d":"1.000"},17.47,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$698$C$","698","","","197581","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},2168.06,82.39,"","","","","","$弃土外运 运距 7.5km$31.13$措施费$","698","A1","A2","$698$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},2250.45,137.28,"","","","","","$弃土外运 运距 7.5km$31.13$间接费$","698","A","B","$698$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},2387.73,71.63,"","","","","","$弃土外运 运距 7.5km$31.13$利润$","698","A+B","C","$698$C$","1",0,0]
["四","材料价差","元",0,0,396.23,"","","","","","$弃土外运 运距 7.5km$31.13$材料价差$","698","[材料价差]","D","$698$D$","1",0,0]
["(1)","柴油","kg",187.786,{"v":2.11,"d":"2.110"},396.23,"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$698$J$","698","","","197582","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$弃土外运 运距 7.5km$31.13$未计价材料费$","698","[主材费]","E","$698$E$","1",0,0]
["六","价格调节基金","%",0,2855.59,0,"","","","","","$弃土外运 运距 7.5km$31.13$价格调节基金$","698","A+B+C+D+E","F","$698$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},2855.59,{"v":257,"d":"257.00"},"","","","","","$弃土外运 运距 7.5km$31.13$税金$","698","A+B+C+D+E+F","G","$698$G$","1",0,0]
["八","风险费","%",0,3112.59,0,"","","","","","$弃土外运 运距 7.5km$31.13$风险费$","698","A+B+C+D+E+F+G","H","$698$H$","1",0,0]
["","合计","元",0,0,{"v":3113,"d":"3113.00"},"","","","","","$弃土外运 运距 7.5km$31.13$合计$","698","A+B+C+D+E+F+G+H","Z","$698$Z$","1",0,0]
["","综合单价","元/m3","-","-",31.13,"","","",100,"","$弃土外运 运距 7.5km$31.13$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","便道土石填筑",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","10227×0.8+20291×0.2",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","3","定额编号","10227×0.8+20291×0.2",null,null,"","","","","","","","","","","","",""]
["项目名称","便道土石填筑","单    价",31.13,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,31.13,"元/m3","","","","$便道土石填筑$31.13$",100,"$单价行$","","","746","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,2250.45,"","","","","","$便道土石填筑$31.13$直接费$","746","A1+A2","A","$746$A$","1",0,0]
["(一)","直接工程费","元",0,0,2168.06,"","","","","","$便道土石填筑$31.13$直接工程费$","746","A11+A12+A13","A1","$746$A1$","1",0,0]
["1","人工费","元",0,0,67.99,"","","","","","$便道土石填筑$31.13$人工费$","746","[人工费]","A11","$746$A11$","1",0,0]
["(1)","甲类工","工日",0.1,{"v":65,"d":"65.000"},{"v":6.5,"d":"6.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$746$A$","746","","","197632","",0,0]
["(2)","乙类工","工日",1.22,{"v":50,"d":"50.000"},{"v":61,"d":"61.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$746$A$","746","","","197633","",0,0]
["(3)","其他人工费","元",0.4944,{"v":1,"d":"1.000"},0.49,"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$746$A$","746","","","197637","",0,0]
["2","材料费","元",0,0,0,"","","","","","$便道土石填筑$31.13$材料费$","746","[材料费]","A12","$746$A12$","1",0,0]
["(1)","其他材料费","元",0,{"v":1,"d":"1.000"},0,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$746$B$","746","","","197638","",0,0]
["3","机械费","元",0,0,2100.07,"","","","","","$便道土石填筑$31.13$机械费$","746","[机械费]","A13","$746$A13$","1",0,0]
["(1)","挖掘机油动1m3","台班",0.296,761.015,225.26,"",912.935,761.015,"$T1004$912.935$","C","$746$C$","746","","","197634","",0,912.935]
["(2)","推土机59kw","台班",0.188,396.732,74.59,"",489.572,396.732,"$T1013$489.572$","C","$746$C$","746","","","197635","",0,489.571]
["(3)","自卸汽车8t","台班",3.366,529.635,1782.75,"",628.805,529.635,"$T4012$628.805$","C","$746$C$","746","","","197636","",0,628.806]
["(4)","其他机械使用费","元",17.47018,{"v":1,"d":"1.000"},17.47,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$746$C$","746","","","197639","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},2168.06,82.39,"","","","","","$便道土石填筑$31.13$措施费$","746","A1","A2","$746$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},2250.45,137.28,"","","","","","$便道土石填筑$31.13$间接费$","746","A","B","$746$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},2387.73,71.63,"","","","","","$便道土石填筑$31.13$利润$","746","A+B","C","$746$C$","1",0,0]
["四","材料价差","元",0,0,396.23,"","","","","","$便道土石填筑$31.13$材料价差$","746","[材料价差]","D","$746$D$","1",0,0]
["(1)","柴油","kg",187.786,{"v":2.11,"d":"2.110"},396.23,"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$746$J$","746","","","197640","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$便道土石填筑$31.13$未计价材料费$","746","[主材费]","E","$746$E$","1",0,0]
["六","价格调节基金","%",0,2855.59,0,"","","","","","$便道土石填筑$31.13$价格调节基金$","746","A+B+C+D+E","F","$746$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},2855.59,{"v":257,"d":"257.00"},"","","","","","$便道土石填筑$31.13$税金$","746","A+B+C+D+E+F","G","$746$G$","1",0,0]
["八","风险费","%",0,3112.59,0,"","","","","","$便道土石填筑$31.13$风险费$","746","A+B+C+D+E+F+G","H","$746$H$","1",0,0]
["","合计","元",0,0,{"v":3113,"d":"3113.00"},"","","","","","$便道土石填筑$31.13$合计$","746","A+B+C+D+E+F+G+H","Z","$746$Z$","1",0,0]
["","综合单价","元/m3","-","-",31.13,"","","",100,"","$便道土石填筑$31.13$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","道路土石填筑",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","10227×0.8+20291×0.2",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","4","定额编号","10227×0.8+20291×0.2",null,null,"","","","","","","","","","","","",""]
["项目名称","道路土石填筑","单    价",31.13,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,31.13,"元/m3","","","","$道路土石填筑$31.13$",100,"$单价行$","","","717","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,2250.45,"","","","","","$道路土石填筑$31.13$直接费$","717","A1+A2","A","$717$A$","1",0,0]
["(一)","直接工程费","元",0,0,2168.06,"","","","","","$道路土石填筑$31.13$直接工程费$","717","A11+A12+A13","A1","$717$A1$","1",0,0]
["1","人工费","元",0,0,67.99,"","","","","","$道路土石填筑$31.13$人工费$","717","[人工费]","A11","$717$A11$","1",0,0]
["(1)","甲类工","工日",0.1,{"v":65,"d":"65.000"},{"v":6.5,"d":"6.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$717$A$","717","","","197664","",0,0]
["(2)","乙类工","工日",1.22,{"v":50,"d":"50.000"},{"v":61,"d":"61.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$717$A$","717","","","197665","",0,0]
["(3)","其他人工费","元",0.4944,{"v":1,"d":"1.000"},0.49,"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$717$A$","717","","","197669","",0,0]
["2","材料费","元",0,0,0,"","","","","","$道路土石填筑$31.13$材料费$","717","[材料费]","A12","$717$A12$","1",0,0]
["(1)","其他材料费","元",0,{"v":1,"d":"1.000"},0,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$717$B$","717","","","197670","",0,0]
["3","机械费","元",0,0,2100.07,"","","","","","$道路土石填筑$31.13$机械费$","717","[机械费]","A13","$717$A13$","1",0,0]
["(1)","挖掘机油动1m3","台班",0.296,761.015,225.26,"",912.935,761.015,"$T1004$912.935$","C","$717$C$","717","","","197666","",0,912.935]
["(2)","推土机59kw","台班",0.188,396.732,74.59,"",489.572,396.732,"$T1013$489.572$","C","$717$C$","717","","","197667","",0,489.571]
["(3)","自卸汽车8t","台班",3.366,529.635,1782.75,"",628.805,529.635,"$T4012$628.805$","C","$717$C$","717","","","197668","",0,628.806]
["(4)","其他机械使用费","元",17.47018,{"v":1,"d":"1.000"},17.47,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$717$C$","717","","","197671","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},2168.06,82.39,"","","","","","$道路土石填筑$31.13$措施费$","717","A1","A2","$717$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},2250.45,137.28,"","","","","","$道路土石填筑$31.13$间接费$","717","A","B","$717$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},2387.73,71.63,"","","","","","$道路土石填筑$31.13$利润$","717","A+B","C","$717$C$","1",0,0]
["四","材料价差","元",0,0,396.23,"","","","","","$道路土石填筑$31.13$材料价差$","717","[材料价差]","D","$717$D$","1",0,0]
["(1)","柴油","kg",187.786,{"v":2.11,"d":"2.110"},396.23,"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$717$J$","717","","","197672","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$道路土石填筑$31.13$未计价材料费$","717","[主材费]","E","$717$E$","1",0,0]
["六","价格调节基金","%",0,2855.59,0,"","","","","","$道路土石填筑$31.13$价格调节基金$","717","A+B+C+D+E","F","$717$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},2855.59,{"v":257,"d":"257.00"},"","","","","","$道路土石填筑$31.13$税金$","717","A+B+C+D+E+F","G","$717$G$","1",0,0]
["八","风险费","%",0,3112.59,0,"","","","","","$道路土石填筑$31.13$风险费$","717","A+B+C+D+E+F+G","H","$717$H$","1",0,0]
["","合计","元",0,0,{"v":3113,"d":"3113.00"},"","","","","","$道路土石填筑$31.13$合计$","717","A+B+C+D+E+F+G+H","Z","$717$Z$","1",0,0]
["","综合单价","元/m3","-","-",31.13,"","","",100,"","$道路土石填筑$31.13$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","客土回填耕作层（运距\n7.5km）",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","10303+10227T",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","5","定额编号","10303+10227T",null,null,"","","","","","","","","","","","",""]
["项目名称","客土回填耕作层（运距\n7.5km）","单    价",27.16,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,27.16,"元/m3","","","","$客土回填耕作层（运距7.5km）$27.16$",100,"$单价行$","","","701","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,1980.65,"","","","","","$客土回填耕作层（运距7.5km）$27.16$直接费$","701","A1+A2","A","$701$A$","1",0,0]
["(一)","直接工程费","元",0,0,1908.14,"","","","","","$客土回填耕作层（运距7.5km）$27.16$直接工程费$","701","A11+A12+A13","A1","$701$A1$","1",0,0]
["1","人工费","元",0,0,56.36,"","","","","","$客土回填耕作层（运距7.5km）$27.16$人工费$","701","[人工费]","A11","$701$A11$","1",0,0]
["(1)","甲类工","工日",0.088,{"v":65,"d":"65.000"},5.72,"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$701$A$","701","","","197588","",0,0]
["(2)","乙类工","工日",0.992,{"v":50,"d":"50.000"},{"v":49.6,"d":"49.60"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$701$A$","701","","","197583","",0,0]
["(3)","其他人工费","元",1.04384,{"v":1,"d":"1.000"},1.04,"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$701$A$","701","","","197585","",0,0]
["2","材料费","元",0,0,119.42,"","","","","","$客土回填耕作层（运距7.5km）$27.16$材料费$","701","[材料费]","A12","$701$A12$","1",0,0]
["(1)","其他材料费","元",1.416,{"v":1,"d":"1.000"},1.42,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$701$B$","701","","","197586","",0,0]
["(2)","土源费","m3",118,{"v":1,"d":"1.000"},{"v":118,"d":"118.00"},"",{"v":1,"d":"1.000"},0,"$193525B$1$","B","$701$B$","701","","","197589","",0,0]
["3","机械费","元",0,0,1732.36,"","","","","","$客土回填耕作层（运距7.5km）$27.16$机械费$","701","[机械费]","A13","$701$A13$","1",0,0]
["(1)","推土机103kw","台班",0.14,759.926,106.39,"",922.396,759.926,"$T1016$922.396$","C","$701$C$","701","","","197584","",0,922.396]
["(2)","其他机械使用费","元",24.53666,{"v":1,"d":"1.000"},24.54,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$701$C$","701","","","197587","",0,0]
["(3)","挖掘机油动1m3","台班",0.1936,761.015,147.33,"",912.935,761.015,"$T1004$912.935$","C","$701$C$","701","","","197590","",0,912.935]
["(4)","推土机59kw","台班",0.1408,396.732,55.86,"",489.572,396.732,"$T1013$489.572$","C","$701$C$","701","","","197591","",0,489.571]
["(5)","自卸汽车8t","台班",2.64,529.635,1398.24,"",628.805,529.635,"$T4012$628.805$","C","$701$C$","701","","","197592","",0,628.806]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},1908.14,72.51,"","","","","","$客土回填耕作层（运距7.5km）$27.16$措施费$","701","A1","A2","$701$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},1980.65,120.82,"","","","","","$客土回填耕作层（运距7.5km）$27.16$间接费$","701","A","B","$701$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},2101.47,63.04,"","","","","","$客土回填耕作层（运距7.5km）$27.16$利润$","701","A+B","C","$701$C$","1",0,0]
["四","材料价差","元",0,0,327.04,"","","","","","$客土回填耕作层（运距7.5km）$27.16$材料价差$","701","[材料价差]","D","$701$D$","1",0,0]
["(1)","柴油","kg",154.9944,{"v":2.11,"d":"2.110"},327.04,"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$701$J$","701","","","197593","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$客土回填耕作层（运距7.5km）$27.16$未计价材料费$","701","[主材费]","E","$701$E$","1",0,0]
["六","价格调节基金","%",0,2491.55,0,"","","","","","$客土回填耕作层（运距7.5km）$27.16$价格调节基金$","701","A+B+C+D+E","F","$701$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},2491.55,224.24,"","","","","","$客土回填耕作层（运距7.5km）$27.16$税金$","701","A+B+C+D+E+F","G","$701$G$","1",0,0]
["八","风险费","%",0,2715.79,0,"","","","","","$客土回填耕作层（运距7.5km）$27.16$风险费$","701","A+B+C+D+E+F+G","H","$701$H$","1",0,0]
["","合计","元",0,0,{"v":2716,"d":"2716.00"},"","","","","","$客土回填耕作层（运距7.5km）$27.16$合计$","701","A+B+C+D+E+F+G+H","Z","$701$Z$","1",0,0]
["","综合单价","元/m3","-","-",27.16,"","","",100,"","$客土回填耕作层（运距7.5km）$27.16$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","土方夯填",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","10334×0.4+10333×0.1+10332×0.5",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","6","定额编号","10334×0.4+10333×0.1+10332×0.5",null,null,"","","","","","","","","","","","",""]
["项目名称","土方夯填","单    价",14.88,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,14.88,"元/m3","","","","$土方夯填$14.88$",100,"$单价行$","","","753","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,1249.09,"","","","","","$土方夯填$14.88$直接费$","753","A1+A2","A","$753$A$","1",0,0]
["(一)","直接工程费","元",0,0,1203.36,"","","","","","$土方夯填$14.88$直接工程费$","753","A11+A12+A13","A1","$753$A1$","1",0,0]
["1","人工费","元",0,0,1066.66,"","","","","","$土方夯填$14.88$人工费$","753","[人工费]","A11","$753$A11$","1",0,0]
["(1)","甲类工","工日",1.02,{"v":65,"d":"65.000"},{"v":66.3,"d":"66.30"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$753$A$","753","","","197694","",0,0]
["(2)","乙类工","工日",19.14,{"v":50,"d":"50.000"},{"v":957,"d":"957.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$753$A$","753","","","197695","",0,0]
["(3)","其他人工费","元",43.361,{"v":1,"d":"1.000"},43.36,"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$753$A$","753","","","197697","",0,0]
["2","材料费","元",0,0,0,"","","","","","$土方夯填$14.88$材料费$","753","[材料费]","A12","$753$A12$","1",0,0]
["(1)","其他材料费","元",0,{"v":1,"d":"1.000"},0,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$753$B$","753","","","197698","",0,0]
["3","机械费","元",0,0,{"v":136.7,"d":"136.70"},"","","","","","$土方夯填$14.88$机械费$","753","[机械费]","A13","$753$A13$","1",0,0]
["(1)","蛙式打夯机2.8kw","台班",0.88,148.647,130.81,"",148.647,148.647,"$T1039$148.647$","C","$753$C$","753","","","197696","",0,148.647]
["(2)","其他机械使用费","元",5.88636,{"v":1,"d":"1.000"},5.89,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$753$C$","753","","","197699","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},1203.36,45.73,"","","","","","$土方夯填$14.88$措施费$","753","A1","A2","$753$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},1249.09,76.19,"","","","","","$土方夯填$14.88$间接费$","753","A","B","$753$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},1325.28,39.76,"","","","","","$土方夯填$14.88$利润$","753","A+B","C","$753$C$","1",0,0]
["四","材料价差","元",0,0,0,"","","","","","$土方夯填$14.88$材料价差$","753","[材料价差]","D","$753$D$","1",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$土方夯填$14.88$未计价材料费$","753","[主材费]","E","$753$E$","1",0,0]
["六","价格调节基金","%",0,1365.04,0,"","","","","","$土方夯填$14.88$价格调节基金$","753","A+B+C+D+E","F","$753$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},1365.04,122.85,"","","","","","$土方夯填$14.88$税金$","753","A+B+C+D+E+F","G","$753$G$","1",0,0]
["八","风险费","%",0,1487.89,0,"","","","","","$土方夯填$14.88$风险费$","753","A+B+C+D+E+F+G","H","$753$H$","1",0,0]
["","合计","元",0,0,{"v":1488,"d":"1488.00"},"","","","","","$土方夯填$14.88$合计$","753","A+B+C+D+E+F+G+H","Z","$753$Z$","1",0,0]
["","综合单价","元/m3","-","-",14.88,"","","",100,"","$土方夯填$14.88$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","碎石垫层厚50mm",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","30002",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","7","定额编号","30002",null,null,"","","","","","","","","","","","",""]
["项目名称","碎石垫层厚50mm","单    价",170.53,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,170.53,"元/m3","","","","$碎石垫层厚50mm$170.53$",100,"$单价行$","","","761","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,9390.34,"","","","","","$碎石垫层厚50mm$170.53$直接费$","761","A1+A2","A","$761$A$","3",0,0]
["(一)","直接工程费","元",0,0,9046.57,"","","","","","$碎石垫层厚50mm$170.53$直接工程费$","761","A11+A12+A13","A1","$761$A1$","3",0,0]
["1","人工费","元",0,0,2865.37,"","","","","","$碎石垫层厚50mm$170.53$人工费$","761","[人工费]","A11","$761$A11$","3",0,0]
["(1)","甲类工","工日",2.8,{"v":65,"d":"65.000"},{"v":182,"d":"182.00"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$761$A$","761","","","197723","",0,0]
["(2)","乙类工","工日",53.1,{"v":50,"d":"50.000"},{"v":2655,"d":"2655.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$761$A$","761","","","197724","",0,0]
["(3)","其他人工费","%",1,{"v":2837,"d":"2837.000"},28.37,"",{"v":2837,"d":"2837.000"},0,"$T9995$2837$","A","$761$A$","761","","","197726","",0,0]
["2","材料费","元",0,0,{"v":6181.2,"d":"6181.20"},"","","","","","$碎石垫层厚50mm$170.53$材料费$","761","[材料费]","A12","$761$A12$","3",0,0]
["(1)","碎石","m3",102,{"v":60,"d":"60.000"},{"v":6120,"d":"6120.00"},"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500132$112.77$","B","$761$B$","761","","","197725","",0,0]
["(2)","其他材料费","%",1,{"v":6120,"d":"6120.000"},{"v":61.2,"d":"61.20"},"",{"v":6120,"d":"6120.000"},0,"$ST0999$6120$","B","$761$B$","761","","","197727","",0,0]
["3","机械费","元",0,0,0,"","","","","","$碎石垫层厚50mm$170.53$机械费$","761","[机械费]","A13","$761$A13$","3",0,0]
["(1)","其他机械使用费","%",1,0,0,"",0,0,"$T9997$0$","C","$761$C$","761","","","197728","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},9046.57,343.77,"","","","","","$碎石垫层厚50mm$170.53$措施费$","761","A1","A2","$761$A2$","3",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},9390.34,572.81,"","","","","","$碎石垫层厚50mm$170.53$间接费$","761","A","B","$761$B$","3",0,0]
["三","利润","%",{"v":3,"d":"3.000"},9963.15,298.89,"","","","","","$碎石垫层厚50mm$170.53$利润$","761","A+B","C","$761$C$","3",0,0]
["四","材料价差","元",0,0,5382.54,"","","","","","$碎石垫层厚50mm$170.53$材料价差$","761","[材料价差]","D","$761$D$","3",0,0]
["(1)","碎石","m3",102,{"v":52.77,"d":"52.770"},5382.54,"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500132$112.77$","J","$761$J$","761","","","197729","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$碎石垫层厚50mm$170.53$未计价材料费$","761","[主材费]","E","$761$E$","3",0,0]
["六","价格调节基金","%",0,15644.58,0,"","","","","","$碎石垫层厚50mm$170.53$价格调节基金$","761","A+B+C+D+E","F","$761$F$","3",0,0]
["七","税金","%",{"v":9,"d":"9.000"},15644.58,1408.01,"","","","","","$碎石垫层厚50mm$170.53$税金$","761","A+B+C+D+E+F","G","$761$G$","3",0,0]
["八","风险费","%",0,17052.59,0,"","","","","","$碎石垫层厚50mm$170.53$风险费$","761","A+B+C+D+E+F+G","H","$761$H$","3",0,0]
["","合计","元",0,0,{"v":17053,"d":"17053.00"},"","","","","","$碎石垫层厚50mm$170.53$合计$","761","A+B+C+D+E+F+G+H","Z","$761$Z$","3",0,0]
["","综合单价","元/m3","-","-",170.53,"","","",100,"","$碎石垫层厚50mm$170.53$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","拆除旧渠道干砌块石",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","30071",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","8","定额编号","30071",null,null,"","","","","","","","","","","","",""]
["项目名称","拆除旧渠道干砌块石","单    价",43.44,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,43.44,"元/m3","","","","$拆除旧渠道干砌块石$43.44$",100,"$单价行$","","","751","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,3646.62,"","","","","","$拆除旧渠道干砌块石$43.44$直接费$","751","A1+A2","A","$751$A$","1",0,0]
["(一)","直接工程费","元",0,0,3513.12,"","","","","","$拆除旧渠道干砌块石$43.44$直接工程费$","751","A11+A12+A13","A1","$751$A1$","1",0,0]
["1","人工费","元",0,0,3513.12,"","","","","","$拆除旧渠道干砌块石$43.44$人工费$","751","[人工费]","A11","$751$A11$","1",0,0]
["(1)","其他人工费","%",1.8,{"v":3451,"d":"3451.000"},62.12,"",{"v":3451,"d":"3451.000"},0,"$T9995$3451$","A","$751$A$","751","","","197691","",0,0]
["(2)","甲类工","工日",3.4,{"v":65,"d":"65.000"},{"v":221,"d":"221.00"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$751$A$","751","","","197689","",0,0]
["(3)","乙类工","工日",64.6,{"v":50,"d":"50.000"},{"v":3230,"d":"3230.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$751$A$","751","","","197690","",0,0]
["2","材料费","元",0,0,0,"","","","","","$拆除旧渠道干砌块石$43.44$材料费$","751","[材料费]","A12","$751$A12$","1",0,0]
["(1)","其他材料费","%",1.8,0,0,"",0,0,"$ST0999$0$","B","$751$B$","751","","","197692","",0,0]
["3","机械费","元",0,0,0,"","","","","","$拆除旧渠道干砌块石$43.44$机械费$","751","[机械费]","A13","$751$A13$","1",0,0]
["(1)","其他机械使用费","%",1.8,0,0,"",0,0,"$T9997$0$","C","$751$C$","751","","","197693","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},3513.12,{"v":133.5,"d":"133.50"},"","","","","","$拆除旧渠道干砌块石$43.44$措施费$","751","A1","A2","$751$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},3646.62,222.44,"","","","","","$拆除旧渠道干砌块石$43.44$间接费$","751","A","B","$751$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},3869.06,116.07,"","","","","","$拆除旧渠道干砌块石$43.44$利润$","751","A+B","C","$751$C$","1",0,0]
["四","材料价差","元",0,0,0,"","","","","","$拆除旧渠道干砌块石$43.44$材料价差$","751","[材料价差]","D","$751$D$","1",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$拆除旧渠道干砌块石$43.44$未计价材料费$","751","[主材费]","E","$751$E$","1",0,0]
["六","价格调节基金","%",0,3985.13,0,"","","","","","$拆除旧渠道干砌块石$43.44$价格调节基金$","751","A+B+C+D+E","F","$751$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},3985.13,358.66,"","","","","","$拆除旧渠道干砌块石$43.44$税金$","751","A+B+C+D+E+F","G","$751$G$","1",0,0]
["八","风险费","%",0,4343.79,0,"","","","","","$拆除旧渠道干砌块石$43.44$风险费$","751","A+B+C+D+E+F+G","H","$751$H$","1",0,0]
["","合计","元",0,0,{"v":4344,"d":"4344.00"},"","","","","","$拆除旧渠道干砌块石$43.44$合计$","751","A+B+C+D+E+F+G+H","Z","$751$Z$","1",0,0]
["","综合单价","元/m3","-","-",43.44,"","","",100,"","$拆除旧渠道干砌块石$43.44$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","现浇C15混凝土渠",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","40007+40160×1.03+40179×1.03",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","9","定额编号","40007+40160×1.03+40179×1.03",null,null,"","","","","","","","","","","","",""]
["项目名称","现浇C15混凝土渠","单    价",650.56,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,650.56,"元/m3","","","","$现浇C15混凝土渠$650.56$",100,"$单价行$","","","757","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,39804.94,"","","","","","$现浇C15混凝土渠$650.56$直接费$","757","A1+A2","A","$757$A$","4",0,0]
["(一)","直接工程费","元",0,0,37981.81,"","","","","","$现浇C15混凝土渠$650.56$直接工程费$","757","A11+A12+A13","A1","$757$A1$","4",0,0]
["1","人工费","元",0,0,{"v":11859.7,"d":"11859.70"},"","","","","","$现浇C15混凝土渠$650.56$人工费$","757","[人工费]","A11","$757$A11$","4",0,0]
["(1)","甲类工","工日",51.987,{"v":65,"d":"65.000"},3379.16,"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$757$A$","757","","","197700","",0,0]
["(2)","乙类工","工日",165.036,{"v":50,"d":"50.000"},{"v":8251.8,"d":"8251.80"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$757$A$","757","","","197701","",0,0]
["(3)","其他人工费","元",228.74005,{"v":1,"d":"1.000"},228.74,"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$757$A$","757","","","197714","",0,0]
["2","材料费","元",0,0,20426.62,"","","","","","$现浇C15混凝土渠$650.56$材料费$","757","[材料费]","A12","$757$A12$","4",0,0]
["(1)","板枋材","m3",1.1,{"v":1200,"d":"1200.000"},{"v":1320,"d":"1320.00"},"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","B","$757$B$","757","","","197702","",0,0]
["(2)","组合钢模板","kg",26.88,{"v":4.66,"d":"4.660"},125.26,"",{"v":4.66,"d":"4.660"},0,"$430500183$4.66$","B","$757$B$","757","","","197703","",0,0]
["(3)","型钢","kg",64.25,4.922,316.24,"",4.922,0,"$430100335$4.922$","B","$757$B$","757","","","197704","",0,0]
["(4)","卡扣件","kg",13.44,{"v":3.53,"d":"3.530"},47.44,"",{"v":3.53,"d":"3.530"},0,"$T126$3.53$","B","$757$B$","757","","","197705","",0,0]
["(5)","铁件","kg",2,5.752,{"v":11.5,"d":"11.50"},"",5.752,0,"$430500123$5.752$","B","$757$B$","757","","","197706","",0,0]
["(6)","预埋铁件","kg",100.26,5.752,{"v":576.7,"d":"576.70"},"",5.752,0,"$430500654$5.752$","B","$757$B$","757","","","197707","",0,0]
["(7)","电焊条","kg",2.13,{"v":4.98,"d":"4.980"},10.61,"",{"v":4.98,"d":"4.980"},0,"$402700001$4.98$","B","$757$B$","757","","","197708","",0,0]
["(8)","纯混凝土C15 R32.5 机制砂 碎石 ≤4cm","m3",103,166.208,17119.42,"",315.204,166.208,"$846387B$315.204$","B","$757$B$","757","","","197709","",0,0]
["(9)","水","m3",180,{"v":3.1,"d":"3.100"},{"v":558,"d":"558.00"},"",{"v":3.1,"d":"3.100"},0,"$403100218$3.1$","B","$757$B$","757","","","197710","",0,0]
["(10)","其他材料费","元",341.44789,{"v":1,"d":"1.000"},341.45,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$757$B$","757","","","197715","",0,0]
["3","机械费","元",0,0,5695.49,"","","","","","$现浇C15混凝土渠$650.56$机械费$","757","[机械费]","A13","$757$A13$","4",0,0]
["(1)","搅拌机0.4m3","台班",4.12,221.482,912.51,"",221.482,221.482,"$T3002$221.482$","C","$757$C$","757","","","197717","",0,221.481]
["(2)","双胶轮车","台班",28.634,2.927,83.81,"",2.927,2.927,"$T4040$2.927$","C","$757$C$","757","","","197718","",0,2.927]
["(3)","电焊机直流30KVA","台班",0.59,188.205,111.04,"",188.205,188.205,"$T7004$188.205$","C","$757$C$","757","","","197711","",0,188.204]
["(4)","混凝土振捣器(插入式)2.2kw","台班",11,21.345,{"v":234.8,"d":"234.80"},"",21.345,21.345,"$T3005$21.345$","C","$757$C$","757","","","197712","",0,21.346]
["(5)","风水(砂)枪","台班",22,193.727,4261.99,"",193.727,193.727,"$T3008$193.727$","C","$757$C$","757","","","197713","",0,193.727]
["(6)","其他机械使用费","元",91.33501,{"v":1,"d":"1.000"},91.34,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$757$C$","757","","","197716","",0,0]
["(二)","措施费","%",{"v":4.8,"d":"4.800"},37981.81,1823.13,"","","","","","$现浇C15混凝土渠$650.56$措施费$","757","A1","A2","$757$A2$","4",0,0]
["二","间接费","%",{"v":7.1,"d":"7.100"},39804.94,2826.15,"","","","","","$现浇C15混凝土渠$650.56$间接费$","757","A","B","$757$B$","4",0,0]
["三","利润","%",{"v":3,"d":"3.000"},42631.09,1278.93,"","","","","","$现浇C15混凝土渠$650.56$利润$","757","A+B","C","$757$C$","4",0,0]
["四","材料价差","元",0,0,15774.61,"","","","","","$现浇C15混凝土渠$650.56$材料价差$","757","[材料价差]","D","$757$D$","4",0,0]
["(1)","机制砂","m3",58.916,{"v":99.83,"d":"99.830"},5881.58,"",{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},"$001911$159.83$","J","$757$J$","757","","","197721","",0,0]
["(2)","水泥32.5","kg",27418.6,0.175,4798.26,"",0.475,{"v":0.3,"d":"0.300"},"$400100001$0.475$","J","$757$J$","757","","","197720","",0,0]
["(3)","碎石 ≤4cm","m3",88.4358,{"v":52.77,"d":"52.770"},4666.76,"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500147$112.77$","J","$757$J$","757","","","197722","",0,0]
["(4)","板枋材","m3",1.1,{"v":389.1,"d":"389.100"},428.01,"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","J","$757$J$","757","","","197719","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$现浇C15混凝土渠$650.56$未计价材料费$","757","[主材费]","E","$757$E$","4",0,0]
["六","价格调节基金","%",0,59684.63,0,"","","","","","$现浇C15混凝土渠$650.56$价格调节基金$","757","A+B+C+D+E","F","$757$F$","4",0,0]
["七","税金","%",{"v":9,"d":"9.000"},59684.63,5371.62,"","","","","","$现浇C15混凝土渠$650.56$税金$","757","A+B+C+D+E+F","G","$757$G$","4",0,0]
["八","风险费","%",0,65056.25,0,"","","","","","$现浇C15混凝土渠$650.56$风险费$","757","A+B+C+D+E+F+G","H","$757$H$","4",0,0]
["","合计","元",0,0,{"v":65056,"d":"65056.00"},"","","","","","$现浇C15混凝土渠$650.56$合计$","757","A+B+C+D+E+F+G+H","Z","$757$Z$","4",0,0]
["","综合单价","元/m3","-","-",650.56,"","","",100,"","$现浇C15混凝土渠$650.56$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","拆除桩头",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","40193",null,"计算单位:",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","10","定额编号","40193",null,null,"","","","","","","","","","","","",""]
["项目名称","拆除桩头","单    价",380.04,"元/,计算单位","100","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,380.04,"元/","","","","$拆除桩头$380.04$",100,"$单价行$","","","704","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,31606.25,"","","","","","$拆除桩头$380.04$直接费$","704","A1+A2","A","$704$A$","4",0,0]
["(一)","直接工程费","元",0,0,30158.64,"","","","","","$拆除桩头$380.04$直接工程费$","704","A11+A12+A13","A1","$704$A1$","4",0,0]
["1","人工费","元",0,0,{"v":14497,"d":"14497.00"},"","","","","","$拆除桩头$380.04$人工费$","704","[人工费]","A11","$704$A11$","4",0,0]
["(1)","乙类工","工日",266,{"v":50,"d":"50.000"},{"v":13300,"d":"13300.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$704$A$","704","","","197594","",0,0]
["(2)","其他人工费","%",9,{"v":13300,"d":"13300.000"},{"v":1197,"d":"1197.00"},"",{"v":13300,"d":"13300.000"},0,"$T9995$13300$","A","$704$A$","704","","","197597","",0,0]
["2","材料费","元",0,0,0,"","","","","","$拆除桩头$380.04$材料费$","704","[材料费]","A12","$704$A12$","4",0,0]
["(1)","其他材料费","%",9,0,0,"",0,0,"$ST0999$0$","B","$704$B$","704","","","197598","",0,0]
["3","机械费","元",0,0,15661.64,"","","","","","$拆除桩头$380.04$机械费$","704","[机械费]","A13","$704$A13$","4",0,0]
["(1)","电动空气压缩机3m3/min","台班",54,162.375,8768.25,"",162.375,162.375,"$T6001$162.375$","C","$704$C$","704","","","197595","",0,162.375]
["(2)","风镐","台班",108,51.854,5600.23,"",51.854,51.854,"$T1052$51.854$","C","$704$C$","704","","","197596","",0,51.854]
["(3)","其他机械使用费","%",9,{"v":14368.48,"d":"14368.480"},1293.16,"",{"v":14368.48,"d":"14368.480"},0,"$T9997$14368.48$","C","$704$C$","704","","","197599","",0,0]
["(二)","措施费","%",{"v":4.8,"d":"4.800"},30158.64,1447.61,"","","","","","$拆除桩头$380.04$措施费$","704","A1","A2","$704$A2$","4",0,0]
["二","间接费","%",{"v":7.1,"d":"7.100"},31606.25,2244.04,"","","","","","$拆除桩头$380.04$间接费$","704","A","B","$704$B$","4",0,0]
["三","利润","%",{"v":3,"d":"3.000"},33850.29,1015.51,"","","","","","$拆除桩头$380.04$利润$","704","A+B","C","$704$C$","4",0,0]
["四","材料价差","元",0,0,0,"","","","","","$拆除桩头$380.04$材料价差$","704","[材料价差]","D","$704$D$","4",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$拆除桩头$380.04$未计价材料费$","704","[主材费]","E","$704$E$","4",0,0]
["六","价格调节基金","%",0,{"v":34865.8,"d":"34865.80"},0,"","","","","","$拆除桩头$380.04$价格调节基金$","704","A+B+C+D+E","F","$704$F$","4",0,0]
["七","税金","%",{"v":9,"d":"9.000"},{"v":34865.8,"d":"34865.80"},3137.92,"","","","","","$拆除桩头$380.04$税金$","704","A+B+C+D+E+F","G","$704$G$","4",0,0]
["八","风险费","%",0,38003.72,0,"","","","","","$拆除桩头$380.04$风险费$","704","A+B+C+D+E+F+G","H","$704$H$","4",0,0]
["","合计","元",0,0,{"v":38004,"d":"38004.00"},"","","","","","$拆除桩头$380.04$合计$","704","A+B+C+D+E+F+G+H","Z","$704$Z$","4",0,0]
["","综合单价","元/","-","-",380.04,"","","",100,"","$拆除桩头$380.04$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","沥青木板伸缩缝",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","40214",null,"计算单位:100m2",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","11","定额编号","40214",null,null,"","","","","","","","","","","","",""]
["项目名称","沥青木板伸缩缝","单    价",113.07,"元/m2,计算单位","100m2","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,113.07,"元/m2","","","","$沥青木板伸缩缝$113.07$",100,"$单价行$","","","763","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,8627.74,"","","","","","$沥青木板伸缩缝$113.07$直接费$","763","A1+A2","A","$763$A$","4",0,0]
["(一)","直接工程费","元",0,0,8232.58,"","","","","","$沥青木板伸缩缝$113.07$直接工程费$","763","A11+A12+A13","A1","$763$A1$","4",0,0]
["1","人工费","元",0,0,2051.74,"","","","","","$沥青木板伸缩缝$113.07$人工费$","763","[人工费]","A11","$763$A11$","4",0,0]
["(1)","甲类工","工日",26.3,{"v":65,"d":"65.000"},{"v":1709.5,"d":"1709.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$763$A$","763","","","197730","",0,0]
["(2)","乙类工","工日",6.6,{"v":50,"d":"50.000"},{"v":330,"d":"330.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$763$A$","763","","","197731","",0,0]
["(3)","其他人工费","%",0.6,{"v":2039.5,"d":"2039.500"},12.24,"",{"v":2039.5,"d":"2039.500"},0,"$T9995$2039.5$","A","$763$A$","763","","","197736","",0,0]
["2","材料费","元",0,0,6178.37,"","","","","","$沥青木板伸缩缝$113.07$材料费$","763","[材料费]","A12","$763$A12$","4",0,0]
["(1)","板枋材","m3",2.2,{"v":1200,"d":"1200.000"},{"v":2640,"d":"2640.00"},"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","B","$763$B$","763","","","197732","",0,0]
["(2)","沥青","t",1.24,{"v":2668,"d":"2668.000"},3308.32,"",{"v":2668,"d":"2668.000"},0,"$T133$2668$","B","$763$B$","763","","","197733","",0,0]
["(3)","木柴","t",0.42,{"v":460,"d":"460.000"},{"v":193.2,"d":"193.20"},"",{"v":460,"d":"460.000"},0,"$T20120010$460$","B","$763$B$","763","","","197734","",0,0]
["(4)","其他材料费","%",0.6,{"v":6141.52,"d":"6141.520"},36.85,"",{"v":6141.52,"d":"6141.520"},0,"$ST0999$6141.52$","B","$763$B$","763","","","197737","",0,0]
["3","机械费","元",0,0,2.47,"","","","","","$沥青木板伸缩缝$113.07$机械费$","763","[机械费]","A13","$763$A13$","4",0,0]
["(1)","双胶轮车","台班",0.84,2.927,2.46,"",2.927,2.927,"$T4040$2.927$","C","$763$C$","763","","","197735","",0,2.927]
["(2)","其他机械使用费","%",0.6,{"v":2.46,"d":"2.460"},0.01,"",{"v":2.46,"d":"2.460"},0,"$T9997$2.46$","C","$763$C$","763","","","197738","",0,0]
["(二)","措施费","%",{"v":4.8,"d":"4.800"},8232.58,395.16,"","","","","","$沥青木板伸缩缝$113.07$措施费$","763","A1","A2","$763$A2$","4",0,0]
["二","间接费","%",{"v":7.1,"d":"7.100"},8627.74,612.57,"","","","","","$沥青木板伸缩缝$113.07$间接费$","763","A","B","$763$B$","4",0,0]
["三","利润","%",{"v":3,"d":"3.000"},9240.31,277.21,"","","","","","$沥青木板伸缩缝$113.07$利润$","763","A+B","C","$763$C$","4",0,0]
["四","材料价差","元",0,0,856.02,"","","","","","$沥青木板伸缩缝$113.07$材料价差$","763","[材料价差]","D","$763$D$","4",0,0]
["(1)","板枋材","m3",2.2,{"v":389.1,"d":"389.100"},856.02,"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","J","$763$J$","763","","","197739","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$沥青木板伸缩缝$113.07$未计价材料费$","763","[主材费]","E","$763$E$","4",0,0]
["六","价格调节基金","%",0,10373.54,0,"","","","","","$沥青木板伸缩缝$113.07$价格调节基金$","763","A+B+C+D+E","F","$763$F$","4",0,0]
["七","税金","%",{"v":9,"d":"9.000"},10373.54,933.62,"","","","","","$沥青木板伸缩缝$113.07$税金$","763","A+B+C+D+E+F","G","$763$G$","4",0,0]
["八","风险费","%",0,11307.16,0,"","","","","","$沥青木板伸缩缝$113.07$风险费$","763","A+B+C+D+E+F+G","H","$763$H$","4",0,0]
["","合计","元",0,0,{"v":11307,"d":"11307.00"},"","","","","","$沥青木板伸缩缝$113.07$合计$","763","A+B+C+D+E+F+G+H","Z","$763$Z$","4",0,0]
["","综合单价","元/m2","-","-",113.07,"","","",100,"","$沥青木板伸缩缝$113.07$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","D200钢筋砼预制管安装",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","50110T",null,"计算单位:10m",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","12","定额编号","50110T",null,null,"","","","","","","","","","","","",""]
["项目名称","D200钢筋砼预制管安装","单    价",60.27,"元/m,计算单位","10m","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,60.27,"元/m","","","","$D200钢筋砼预制管安装$60.27$",10,"$单价行$","","","710","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,483.21,"","","","","","$D200钢筋砼预制管安装$60.27$直接费$","710","A1+A2","A","$710$A$","6",0,0]
["(一)","直接工程费","元",0,0,465.52,"","","","","","$D200钢筋砼预制管安装$60.27$直接工程费$","710","A11+A12+A13","A1","$710$A1$","6",0,0]
["1","人工费","元",0,0,{"v":172.7,"d":"172.70"},"","","","","","$D200钢筋砼预制管安装$60.27$人工费$","710","[人工费]","A11","$710$A11$","6",0,0]
["(1)","甲类工","工日",1.2,{"v":65,"d":"65.000"},{"v":78,"d":"78.00"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$710$A$","710","","","197600","",0,0]
["(2)","乙类工","工日",1.8,{"v":50,"d":"50.000"},{"v":90,"d":"90.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$710$A$","710","","","197601","",0,0]
["(3)","其他人工费","%",2.8,{"v":168,"d":"168.000"},{"v":4.7,"d":"4.70"},"",{"v":168,"d":"168.000"},0,"$T9995$168$","A","$710$A$","710","","","197610","",0,0]
["2","材料费","元",0,0,249.71,"","","","","","$D200钢筋砼预制管安装$60.27$材料费$","710","[材料费]","A12","$710$A12$","6",0,0]
["(1)","混凝土排水管(承插口) φ200","m",10.1,{"v":9.54,"d":"9.540"},96.35,"",{"v":9.54,"d":"9.540"},0,"$20201648$9.54$","B","$710$B$","710","","","197602","",0,0]
["(2)","锯材","m3",0.07,{"v":1200,"d":"1200.000"},{"v":84,"d":"84.00"},"",{"v":1331.41,"d":"1331.410"},{"v":1200,"d":"1200.000"},"$T122$1331.41$","B","$710$B$","710","","","197603","",0,0]
["(3)","型钢","kg",0.4,4.922,1.97,"",4.922,0,"$430100335$4.922$","B","$710$B$","710","","","197604","",0,0]
["(4)","铁丝","kg",1.4,{"v":2.89,"d":"2.890"},4.05,"",{"v":2.89,"d":"2.890"},0,"$402300267$2.89$","B","$710$B$","710","","","197605","",0,0]
["(5)","砌筑砂浆M7.5:R32.5水泥","m3",0.1,145.387,14.54,"",301.873,145.387,"$T851$301.873$","B","$710$B$","710","","","197606","",0,0]
["(6)","橡胶止水圈","根",2.1,{"v":20,"d":"20.000"},{"v":42,"d":"42.00"},"",{"v":20,"d":"20.000"},0,"$T222$20$","B","$710$B$","710","","","197607","",0,0]
["(7)","其他材料费","%",2.8,{"v":242.91,"d":"242.910"},{"v":6.8,"d":"6.80"},"",{"v":242.91,"d":"242.910"},0,"$ST0999$242.91$","B","$710$B$","710","","","197611","",0,0]
["3","机械费","元",0,0,43.11,"","","","","","$D200钢筋砼预制管安装$60.27$机械费$","710","[机械费]","A13","$710$A13$","6",0,0]
["(1)","卷扬机3t","台班",0.3,{"v":96,"d":"96.000"},{"v":28.8,"d":"28.80"},"",{"v":96,"d":"96.000"},{"v":96,"d":"96.000"},"$T5013$96$","C","$710$C$","710","","","197608","",0,{"v":96,"d":"96.000"}]
["(2)","电动葫芦3t","台班",0.7,18.774,13.14,"",18.774,18.774,"$T5018$18.774$","C","$710$C$","710","","","197609","",0,18.774]
["(3)","其他机械使用费","%",2.8,{"v":41.94,"d":"41.940"},1.17,"",{"v":41.94,"d":"41.940"},0,"$T9997$41.94$","C","$710$C$","710","","","197612","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},465.52,17.69,"","","","","","$D200钢筋砼预制管安装$60.27$措施费$","710","A1","A2","$710$A2$","6",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},483.21,29.48,"","","","","","$D200钢筋砼预制管安装$60.27$间接费$","710","A","B","$710$B$","6",0,0]
["三","利润","%",{"v":3,"d":"3.000"},512.69,15.38,"","","","","","$D200钢筋砼预制管安装$60.27$利润$","710","A+B","C","$710$C$","6",0,0]
["四","材料价差","元",0,0,24.85,"","","","","","$D200钢筋砼预制管安装$60.27$材料价差$","710","[材料价差]","D","$710$D$","6",0,0]
["(1)","机制砂","m3",0.111,{"v":99.83,"d":"99.830"},11.08,"",{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},"$001911$159.83$","J","$710$J$","710","","","197615","",0,0]
["(2)","水泥32.5","kg",26.1,0.175,4.57,"",0.475,{"v":0.3,"d":"0.300"},"$400100001$0.475$","J","$710$J$","710","","","197614","",0,0]
["(3)","锯材","m3",0.07,{"v":131.41,"d":"131.410"},{"v":9.2,"d":"9.20"},"",{"v":1331.41,"d":"1331.410"},{"v":1200,"d":"1200.000"},"$T122$1331.41$","J","$710$J$","710","","","197613","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$D200钢筋砼预制管安装$60.27$未计价材料费$","710","[主材费]","E","$710$E$","6",0,0]
["六","价格调节基金","%",0,552.92,0,"","","","","","$D200钢筋砼预制管安装$60.27$价格调节基金$","710","A+B+C+D+E","F","$710$F$","6",0,0]
["七","税金","%",{"v":9,"d":"9.000"},552.92,49.76,"","","","","","$D200钢筋砼预制管安装$60.27$税金$","710","A+B+C+D+E+F","G","$710$G$","6",0,0]
["八","风险费","%",0,602.68,0,"","","","","","$D200钢筋砼预制管安装$60.27$风险费$","710","A+B+C+D+E+F+G","H","$710$H$","6",0,0]
["","合计","元",0,0,{"v":602.7,"d":"602.70"},"","","","","","$D200钢筋砼预制管安装$60.27$合计$","710","A+B+C+D+E+F+G+H","Z","$710$Z$","6",0,0]
["","综合单价","元/m","-","-",60.27,"","","",10,"","$D200钢筋砼预制管安装$60.27$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","D400钢筋砼预制管安装",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","50110",null,"计算单位:10m",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","13","定额编号","50110",null,null,"","","","","","","","","","","","",""]
["项目名称","D400钢筋砼预制管安装","单    价",{"v":93.3,"d":"93.30"},"元/m,计算单位","10m","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,{"v":93.3,"d":"93.30"},"元/m","","","","$D400钢筋砼预制管安装$93.3$",10,"$单价行$","","","706","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,{"v":380.4,"d":"380.40"},"","","","","","$D400钢筋砼预制管安装$93.3$直接费$","706","A1+A2","A","$706$A$","6",0,0]
["(一)","直接工程费","元",0,0,366.47,"","","","","","$D400钢筋砼预制管安装$93.3$直接工程费$","706","A11+A12+A13","A1","$706$A1$","6",0,0]
["1","人工费","元",0,0,{"v":172.7,"d":"172.70"},"","","","","","$D400钢筋砼预制管安装$93.3$人工费$","706","[人工费]","A11","$706$A11$","6",0,0]
["(1)","甲类工","工日",1.2,{"v":65,"d":"65.000"},{"v":78,"d":"78.00"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$706$A$","706","","","197616","",0,0]
["(2)","乙类工","工日",1.8,{"v":50,"d":"50.000"},{"v":90,"d":"90.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$706$A$","706","","","197617","",0,0]
["(3)","其他人工费","%",2.8,{"v":168,"d":"168.000"},{"v":4.7,"d":"4.70"},"",{"v":168,"d":"168.000"},0,"$T9995$168$","A","$706$A$","706","","","197626","",0,0]
["2","材料费","元",0,0,150.66,"","","","","","$D400钢筋砼预制管安装$93.3$材料费$","706","[材料费]","A12","$706$A12$","6",0,0]
["(1)","锯材","m3",0.07,{"v":1200,"d":"1200.000"},{"v":84,"d":"84.00"},"",{"v":1331.41,"d":"1331.410"},{"v":1200,"d":"1200.000"},"$T122$1331.41$","B","$706$B$","706","","","197618","",0,0]
["(2)","型钢","kg",0.4,4.922,1.97,"",4.922,0,"$430100335$4.922$","B","$706$B$","706","","","197619","",0,0]
["(3)","铁丝","kg",1.4,{"v":2.89,"d":"2.890"},4.05,"",{"v":2.89,"d":"2.890"},0,"$402300267$2.89$","B","$706$B$","706","","","197620","",0,0]
["(4)","砌筑砂浆M7.5:R32.5水泥","m3",0.1,145.387,14.54,"",301.873,145.387,"$T851$301.873$","B","$706$B$","706","","","197621","",0,0]
["(5)","橡胶止水圈","根",2.1,{"v":20,"d":"20.000"},{"v":42,"d":"42.00"},"",{"v":20,"d":"20.000"},0,"$T222$20$","B","$706$B$","706","","","197622","",0,0]
["(6)","其他材料费","%",2.8,{"v":146.56,"d":"146.560"},{"v":4.1,"d":"4.10"},"",{"v":146.56,"d":"146.560"},0,"$ST0999$146.56$","B","$706$B$","706","","","197627","",0,0]
["3","机械费","元",0,0,43.11,"","","","","","$D400钢筋砼预制管安装$93.3$机械费$","706","[机械费]","A13","$706$A13$","6",0,0]
["(1)","卷扬机3t","台班",0.3,{"v":96,"d":"96.000"},{"v":28.8,"d":"28.80"},"",{"v":96,"d":"96.000"},{"v":96,"d":"96.000"},"$T5013$96$","C","$706$C$","706","","","197623","",0,{"v":96,"d":"96.000"}]
["(2)","电动葫芦3t","台班",0.7,18.774,13.14,"",18.774,18.774,"$T5018$18.774$","C","$706$C$","706","","","197624","",0,18.774]
["(3)","其他机械使用费","%",2.8,{"v":41.94,"d":"41.940"},1.17,"",{"v":41.94,"d":"41.940"},0,"$T9997$41.94$","C","$706$C$","706","","","197628","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},366.47,13.93,"","","","","","$D400钢筋砼预制管安装$93.3$措施费$","706","A1","A2","$706$A2$","6",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},{"v":380.4,"d":"380.40"},{"v":23.2,"d":"23.20"},"","","","","","$D400钢筋砼预制管安装$93.3$间接费$","706","A","B","$706$B$","6",0,0]
["三","利润","%",{"v":3,"d":"3.000"},{"v":403.6,"d":"403.60"},12.11,"","","","","","$D400钢筋砼预制管安装$93.3$利润$","706","A+B","C","$706$C$","6",0,0]
["四","材料价差","元",0,0,24.85,"","","","","","$D400钢筋砼预制管安装$93.3$材料价差$","706","[材料价差]","D","$706$D$","6",0,0]
["(1)","机制砂","m3",0.111,{"v":99.83,"d":"99.830"},11.08,"",{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},"$001911$159.83$","J","$706$J$","706","","","197631","",0,0]
["(2)","水泥32.5","kg",26.1,0.175,4.57,"",0.475,{"v":0.3,"d":"0.300"},"$400100001$0.475$","J","$706$J$","706","","","197630","",0,0]
["(3)","锯材","m3",0.07,{"v":131.41,"d":"131.410"},{"v":9.2,"d":"9.20"},"",{"v":1331.41,"d":"1331.410"},{"v":1200,"d":"1200.000"},"$T122$1331.41$","J","$706$J$","706","","","197629","",0,0]
["五","未计价材料费","元",0,0,415.41,"","","","","","$D400钢筋砼预制管安装$93.3$未计价材料费$","706","[主材费]","E","$706$E$","6",0,0]
["(1)","混凝土管 DN400","m",10.1,{"v":41.13,"d":"41.130"},415.41,"",{"v":41.13,"d":"41.130"},0,"$228339B$41.13$","F","$706$F$","706","","","197625","",0,0]
["六","价格调节基金","%",0,855.97,0,"","","","","","$D400钢筋砼预制管安装$93.3$价格调节基金$","706","A+B+C+D+E","F","$706$F$","6",0,0]
["七","税金","%",{"v":9,"d":"9.000"},855.97,77.04,"","","","","","$D400钢筋砼预制管安装$93.3$税金$","706","A+B+C+D+E+F","G","$706$G$","6",0,0]
["八","风险费","%",0,933.01,0,"","","","","","$D400钢筋砼预制管安装$93.3$风险费$","706","A+B+C+D+E+F+G","H","$706$H$","6",0,0]
["","合计","元",0,0,{"v":933,"d":"933.00"},"","","","","","$D400钢筋砼预制管安装$93.3$合计$","706","A+B+C+D+E+F+G+H","Z","$706$Z$","6",0,0]
["","综合单价","元/m","-","-",{"v":93.3,"d":"93.30"},"","","",10,"","$D400钢筋砼预制管安装$93.3$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","混凝土管安装 平段 公称直径1000mm以内",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","50113T",null,"计算单位:10m",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","14","定额编号","50113T",null,null,"","","","","","","","","","","","",""]
["项目名称","混凝土管安装 平段 公称直径1000mm以内","单    价",354.08,"元/m,计算单位","10m","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,354.08,"元/m","","","","$混凝土管安装 平段 公称直径1000mm以内$354.08$",10,"$单价行$","","","718","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,2946.19,"","","","","","$混凝土管安装 平段 公称直径1000mm以内$354.08$直接费$","718","A1+A2","A","$718$A$","6",0,0]
["(一)","直接工程费","元",0,0,2838.33,"","","","","","$混凝土管安装 平段 公称直径1000mm以内$354.08$直接工程费$","718","A11+A12+A13","A1","$718$A1$","6",0,0]
["1","人工费","元",0,0,460.54,"","","","","","$混凝土管安装 平段 公称直径1000mm以内$354.08$人工费$","718","[人工费]","A11","$718$A11$","6",0,0]
["(1)","甲类工","工日",3.2,{"v":65,"d":"65.000"},{"v":208,"d":"208.00"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$718$A$","718","","","197673","",0,0]
["(2)","乙类工","工日",4.8,{"v":50,"d":"50.000"},{"v":240,"d":"240.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$718$A$","718","","","197674","",0,0]
["(3)","其他人工费","%",2.8,{"v":448,"d":"448.000"},12.54,"",{"v":448,"d":"448.000"},0,"$T9995$448$","A","$718$A$","718","","","197683","",0,0]
["2","材料费","元",0,0,2269.89,"","","","","","$混凝土管安装 平段 公称直径1000mm以内$354.08$材料费$","718","[材料费]","A12","$718$A12$","6",0,0]
["(1)","钢筋混凝土管 Φ1000","m",10.1,{"v":199.68,"d":"199.680"},2016.77,"",{"v":199.68,"d":"199.680"},0,"$442500018$199.68$","B","$718$B$","718","","","197675","",0,0]
["(2)","锯材","m3",0.1,{"v":1200,"d":"1200.000"},{"v":120,"d":"120.00"},"",{"v":1331.41,"d":"1331.410"},{"v":1200,"d":"1200.000"},"$T122$1331.41$","B","$718$B$","718","","","197676","",0,0]
["(3)","型钢","kg",1,4.922,4.92,"",4.922,0,"$430100335$4.922$","B","$718$B$","718","","","197677","",0,0]
["(4)","铁丝","kg",3.4,{"v":2.89,"d":"2.890"},9.83,"",{"v":2.89,"d":"2.890"},0,"$402300267$2.89$","B","$718$B$","718","","","197678","",0,0]
["(5)","砌筑砂浆M7.5:R32.5水泥","m3",0.1,145.387,14.54,"",301.873,145.387,"$T851$301.873$","B","$718$B$","718","","","197679","",0,0]
["(6)","橡胶止水圈","根",2.1,{"v":20,"d":"20.000"},{"v":42,"d":"42.00"},"",{"v":20,"d":"20.000"},0,"$T222$20$","B","$718$B$","718","","","197680","",0,0]
["(7)","其他材料费","%",2.8,{"v":2208.06,"d":"2208.060"},61.83,"",{"v":2208.06,"d":"2208.060"},0,"$ST0999$2208.06$","B","$718$B$","718","","","197684","",0,0]
["3","机械费","元",0,0,{"v":107.9,"d":"107.90"},"","","","","","$混凝土管安装 平段 公称直径1000mm以内$354.08$机械费$","718","[机械费]","A13","$718$A13$","6",0,0]
["(1)","卷扬机3t","台班",0.8,{"v":96,"d":"96.000"},{"v":76.8,"d":"76.80"},"",{"v":96,"d":"96.000"},{"v":96,"d":"96.000"},"$T5013$96$","C","$718$C$","718","","","197681","",0,{"v":96,"d":"96.000"}]
["(2)","电动葫芦3t","台班",1.5,18.774,28.16,"",18.774,18.774,"$T5018$18.774$","C","$718$C$","718","","","197682","",0,18.774]
["(3)","其他机械使用费","%",2.8,{"v":104.96,"d":"104.960"},2.94,"",{"v":104.96,"d":"104.960"},0,"$T9997$104.96$","C","$718$C$","718","","","197685","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},2838.33,107.86,"","","","","","$混凝土管安装 平段 公称直径1000mm以内$354.08$措施费$","718","A1","A2","$718$A2$","6",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},2946.19,179.72,"","","","","","$混凝土管安装 平段 公称直径1000mm以内$354.08$间接费$","718","A","B","$718$B$","6",0,0]
["三","利润","%",{"v":3,"d":"3.000"},3125.91,93.78,"","","","","","$混凝土管安装 平段 公称直径1000mm以内$354.08$利润$","718","A+B","C","$718$C$","6",0,0]
["四","材料价差","元",0,0,28.79,"","","","","","$混凝土管安装 平段 公称直径1000mm以内$354.08$材料价差$","718","[材料价差]","D","$718$D$","6",0,0]
["(1)","机制砂","m3",0.111,{"v":99.83,"d":"99.830"},11.08,"",{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},"$001911$159.83$","J","$718$J$","718","","","197688","",0,0]
["(2)","水泥32.5","kg",26.1,0.175,4.57,"",0.475,{"v":0.3,"d":"0.300"},"$400100001$0.475$","J","$718$J$","718","","","197687","",0,0]
["(3)","锯材","m3",0.1,{"v":131.41,"d":"131.410"},13.14,"",{"v":1331.41,"d":"1331.410"},{"v":1200,"d":"1200.000"},"$T122$1331.41$","J","$718$J$","718","","","197686","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$混凝土管安装 平段 公称直径1000mm以内$354.08$未计价材料费$","718","[主材费]","E","$718$E$","6",0,0]
["六","价格调节基金","%",0,3248.48,0,"","","","","","$混凝土管安装 平段 公称直径1000mm以内$354.08$价格调节基金$","718","A+B+C+D+E","F","$718$F$","6",0,0]
["七","税金","%",{"v":9,"d":"9.000"},3248.48,292.36,"","","","","","$混凝土管安装 平段 公称直径1000mm以内$354.08$税金$","718","A+B+C+D+E+F","G","$718$G$","6",0,0]
["八","风险费","%",0,3540.84,0,"","","","","","$混凝土管安装 平段 公称直径1000mm以内$354.08$风险费$","718","A+B+C+D+E+F+G","H","$718$H$","6",0,0]
["","合计","元",0,0,{"v":3540.8,"d":"3540.80"},"","","","","","$混凝土管安装 平段 公称直径1000mm以内$354.08$合计$","718","A+B+C+D+E+F+G+H","Z","$718$Z$","6",0,0]
["","综合单价","元/m","-","-",354.08,"","","",10,"","$混凝土管安装 平段 公称直径1000mm以内$354.08$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","场地平整",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","40101100T",null,"计算单位:m2",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","15","定额编号","40101100T",null,null,"","","","","","","","","","","","",""]
["项目名称","场地平整","单    价",1.44,"元/m2,计算单位","1m2","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,1.44,"元/m2","","","","$场地平整$1.44$",1,"$单价行$","","","697","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,1.04,"","","","","","$场地平整$1.44$直接费$","697","A1+A2","A","$697$A$","1",0,0]
["(一)","直接工程费","元",0,0,{"v":1,"d":"1.00"},"","","","","","$场地平整$1.44$直接工程费$","697","A11+A12+A13","A1","$697$A1$","1",0,0]
["1","人工费","元",0,0,0.04,"","","","","","$场地平整$1.44$人工费$","697","[人工费]","A11","$697$A11$","1",0,0]
["(1)","定额人工费","元",0.05,0.877,0.04,"",0.877,0,"$000000018$0.877$","A","$697$A$","697","","","197571","",0,0]
["2","材料费","元",0,0,0,"","","","","","$场地平整$1.44$材料费$","697","[材料费]","A12","$697$A12$","1",0,0]
["3","机械费","元",0,0,0.96,"","","","","","$场地平整$1.44$机械费$","697","[机械费]","A13","$697$A13$","1",0,0]
["(1)","履带式单斗挖掘机液压 斗容量1.25m3(房建)","台班",0.00088,1094.014,0.96,"",1308.622,1094.014,"$620210014$1308.622$","C","$697$C$","697","","","197572","",0,1308.622]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},{"v":1,"d":"1.00"},0.04,"","","","","","$场地平整$1.44$措施费$","697","A1","A2","$697$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},1.04,0.06,"","","","","","$场地平整$1.44$间接费$","697","A","B","$697$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},{"v":1.1,"d":"1.10"},0.03,"","","","","","$场地平整$1.44$利润$","697","A+B","C","$697$C$","1",0,0]
["四","材料价差","元",0,0,0.19,"","","","","","$场地平整$1.44$材料价差$","697","[材料价差]","D","$697$D$","1",0,0]
["(1)","柴油","kg",0.08951,{"v":2.11,"d":"2.110"},0.19,"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$697$J$","697","","","197573","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$场地平整$1.44$未计价材料费$","697","[主材费]","E","$697$E$","1",0,0]
["六","价格调节基金","%",0,1.32,0,"","","","","","$场地平整$1.44$价格调节基金$","697","A+B+C+D+E","F","$697$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},1.32,0.12,"","","","","","$场地平整$1.44$税金$","697","A+B+C+D+E+F","G","$697$G$","1",0,0]
["八","风险费","%",0,1.44,0,"","","","","","$场地平整$1.44$风险费$","697","A+B+C+D+E+F+G","H","$697$H$","1",0,0]
["","合计","元",0,0,1.44,"","","","","","$场地平整$1.44$合计$","697","A+B+C+D+E+F+G+H","Z","$697$Z$","1",0,0]
["","综合单价","元/m2","-","-",1.44,"","","",1,"","$场地平整$1.44$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","路面杂草清理",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","40101100T",null,"计算单位:m2",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","16","定额编号","40101100T",null,null,"","","","","","","","","","","","",""]
["项目名称","路面杂草清理","单    价",1.44,"元/m2,计算单位","1m2","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,1.44,"元/m2","","","","$路面杂草清理$1.44$",1,"$单价行$","","","716","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,1.04,"","","","","","$路面杂草清理$1.44$直接费$","716","A1+A2","A","$716$A$","1",0,0]
["(一)","直接工程费","元",0,0,{"v":1,"d":"1.00"},"","","","","","$路面杂草清理$1.44$直接工程费$","716","A11+A12+A13","A1","$716$A1$","1",0,0]
["1","人工费","元",0,0,0.04,"","","","","","$路面杂草清理$1.44$人工费$","716","[人工费]","A11","$716$A11$","1",0,0]
["(1)","定额人工费","元",0.05,0.877,0.04,"",0.877,0,"$000000018$0.877$","A","$716$A$","716","","","197661","",0,0]
["2","材料费","元",0,0,0,"","","","","","$路面杂草清理$1.44$材料费$","716","[材料费]","A12","$716$A12$","1",0,0]
["3","机械费","元",0,0,0.96,"","","","","","$路面杂草清理$1.44$机械费$","716","[机械费]","A13","$716$A13$","1",0,0]
["(1)","履带式单斗挖掘机液压 斗容量1.25m3(房建)","台班",0.00088,1094.014,0.96,"",1308.622,1094.014,"$620210014$1308.622$","C","$716$C$","716","","","197662","",0,1308.622]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},{"v":1,"d":"1.00"},0.04,"","","","","","$路面杂草清理$1.44$措施费$","716","A1","A2","$716$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},1.04,0.06,"","","","","","$路面杂草清理$1.44$间接费$","716","A","B","$716$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},{"v":1.1,"d":"1.10"},0.03,"","","","","","$路面杂草清理$1.44$利润$","716","A+B","C","$716$C$","1",0,0]
["四","材料价差","元",0,0,0.19,"","","","","","$路面杂草清理$1.44$材料价差$","716","[材料价差]","D","$716$D$","1",0,0]
["(1)","柴油","kg",0.08951,{"v":2.11,"d":"2.110"},0.19,"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$716$J$","716","","","197663","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$路面杂草清理$1.44$未计价材料费$","716","[主材费]","E","$716$E$","1",0,0]
["六","价格调节基金","%",0,1.32,0,"","","","","","$路面杂草清理$1.44$价格调节基金$","716","A+B+C+D+E","F","$716$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},1.32,0.12,"","","","","","$路面杂草清理$1.44$税金$","716","A+B+C+D+E+F","G","$716$G$","1",0,0]
["八","风险费","%",0,1.44,0,"","","","","","$路面杂草清理$1.44$风险费$","716","A+B+C+D+E+F+G","H","$716$H$","1",0,0]
["","合计","元",0,0,1.44,"","","","","","$路面杂草清理$1.44$合计$","716","A+B+C+D+E+F+G+H","Z","$716$Z$","1",0,0]
["","综合单价","元/m2","-","-",1.44,"","","",1,"","$路面杂草清理$1.44$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","围挡（1米）高",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","BC001",null,"计算单位:m",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","17","定额编号","BC001",null,null,"","","","","","","","","","","","",""]
["项目名称","围挡（1米）高","单    价",{"v":30,"d":"30.00"},"元/m,计算单位","1m","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,{"v":30,"d":"30.00"},"元/m","","","","$围挡（1米）高$30$",1,"$单价行$","","","696","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,{"v":30,"d":"30.00"},"","","","","","$围挡（1米）高$30$直接费$","696","A1+A2","A","$696$A$","8",0,0]
["(一)","直接工程费","元",0,0,{"v":30,"d":"30.00"},"","","","","","$围挡（1米）高$30$直接工程费$","696","A11+A12+A13","A1","$696$A1$","8",0,0]
["1","人工费","元",0,0,0,"","","","","","$围挡（1米）高$30$人工费$","696","[人工费]","A11","$696$A11$","8",0,0]
["2","材料费","元",0,0,{"v":30,"d":"30.00"},"","","","","","$围挡（1米）高$30$材料费$","696","[材料费]","A12","$696$A12$","8",0,0]
["(1)","围挡（1米）高","m",1,{"v":30,"d":"30.000"},{"v":30,"d":"30.00"},"",{"v":30,"d":"30.000"},0,"$BC001$30$","B","$696$B$","696","","","3649","",0,0]
["3","机械费","元",0,0,0,"","","","","","$围挡（1米）高$30$机械费$","696","[机械费]","A13","$696$A13$","8",0,0]
["(二)","措施费","%",0,{"v":30,"d":"30.00"},0,"","","","","","$围挡（1米）高$30$措施费$","696","A1","A2","$696$A2$","8",0,0]
["6","安全施工措施费","%",0,{"v":30,"d":"30.00"},0,"","","","","","$围挡（1米）高$30$安全施工措施费$","696","A","A26","$696$A26$","8",0,0]
["二","间接费","%",0,{"v":30,"d":"30.00"},0,"","","","","","$围挡（1米）高$30$间接费$","696","A","B","$696$B$","8",0,0]
["三","利润","%",0,{"v":30,"d":"30.00"},0,"","","","","","$围挡（1米）高$30$利润$","696","A+B","C","$696$C$","8",0,0]
["四","材料价差","元",0,0,0,"","","","","","$围挡（1米）高$30$材料价差$","696","[材料价差]","D","$696$D$","8",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$围挡（1米）高$30$未计价材料费$","696","[主材费]","E","$696$E$","8",0,0]
["六","价格调节基金","%",0,{"v":30,"d":"30.00"},0,"","","","","","$围挡（1米）高$30$价格调节基金$","696","A+B+C+D+E","F","$696$F$","8",0,0]
["七","税金","%",0,{"v":30,"d":"30.00"},0,"","","","","","$围挡（1米）高$30$税金$","696","A+B+C+D+E+F","G","$696$G$","8",0,0]
["八","风险费","%",0,{"v":30,"d":"30.00"},0,"","","","","","$围挡（1米）高$30$风险费$","696","A+B+C+D+E+F+G","H","$696$H$","8",0,0]
["","合计","元",0,0,{"v":30,"d":"30.00"},"","","","","","$围挡（1米）高$30$合计$","696","A+B+C+D+E+F+G+H","Z","$696$Z$","8",0,0]
["","综合单价","元/m","-","-",{"v":30,"d":"30.00"},"","","",1,"","$围挡（1米）高$30$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]

{"sheet":"施工机械台班费汇总表","index":7,"n_rows":21,"n_cols":10,"rows_kept":21,"merged":[[0,0,0,1],[1,0,1,6],[2,0,2,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,6]],"flags":["formulas_cached_only"]}
["",null,"","","","","","","",""]
["施工机械台班费汇总表",{"$nulls":6},"","",""]
["工程名称：荔城区新度镇港利村 2021 年旧村复垦项目（一期）",{"$nulls":4},"","","","",""]
["序号","名称及规格","单位","实际台班费\n(元)","限价台班费\n(元)","其中(元)",null,"","",""]
[{"$nulls":5},"一类费用","二类费用\n(限价)","","",""]
["1","履带式单斗挖掘机液压 斗容量1.25m3(房建)","台班",1308.622,1094.014,636.319,457.695,"$620210014$1308.622$",1308.622,1094.014]
["2","挖掘机油动1m3","台班",912.935,761.015,307.015,{"v":454,"d":"454.000"},"$T1004$912.935$",912.935,761.015]
["3","推土机59kw","台班",489.572,396.732,68.731,328.001,"$T1013$489.572$",489.572,396.732]
["4","推土机103kw","台班",922.396,759.926,283.426,{"v":476.5,"d":"476.500"},"$T1016$922.396$",922.396,759.926]
["5","蛙式打夯机2.8kw","台班",148.647,148.647,6.263,142.384,"$T1039$148.647$",148.647,148.647]
["6","风镐","台班",51.854,51.854,3.854,{"v":48,"d":"48.000"},"$T1052$51.854$",51.854,51.854]
["7","搅拌机0.4m3","台班",221.482,221.482,57.081,164.401,"$T3002$221.482$",221.482,221.482]
["8","混凝土振捣器(插入式)2.2kw","台班",21.345,21.345,{"v":13.09,"d":"13.090"},8.255,"$T3005$21.345$",21.345,21.345]
["9","风水(砂)枪","台班",193.727,193.727,2.927,{"v":190.8,"d":"190.800"},"$T3008$193.727$",193.727,193.727]
["10","自卸汽车8t","台班",628.805,529.635,188.136,341.499,"$T4012$628.805$",628.805,529.635]
["11","双胶轮车","台班",2.927,2.927,2.927,0,"$T4040$2.927$",2.927,2.927]
["12","卷扬机3t","台班",{"v":96,"d":"96.000"},{"v":96,"d":"96.000"},11.048,84.952,"$T5013$96$",{"v":96,"d":"96.000"},{"v":96,"d":"96.000"}]
["13","电动葫芦3t","台班",18.774,18.774,{"v":6.39,"d":"6.390"},12.384,"$T5018$18.774$",18.774,18.774]
["14","电动空气压缩机3m3/min","台班",162.375,162.375,26.511,135.864,"$T6001$162.375$",162.375,162.375]
["15","电焊机直流30KVA","台班",188.205,188.205,{"v":7.62,"d":"7.620"},180.585,"$T7004$188.205$",188.205,188.205]
["","","","","","","","","",""]

{"sheet":"砼和砂浆材料单价计算表","index":8,"n_rows":14,"n_cols":13,"rows_kept":14,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,5]],"flags":["formulas_cached_only"]}
["附件表二","","","","","","",null,"","","","",""]
["混凝土、砂浆材料单价计算表",{"$nulls":7},"","","","",""]
["工程名称:荔城区新度镇港利村 2021 年旧村复垦项目（一期）",{"$nulls":5},"","","","","","",""]
["编号","名 称 及 规 格","单位","预算量","限价单价\n(元)","限价合价\n(元)","实际单价\n(元)","实际小计\n(元)","材料限价(元)","限价小计(元)","","",""]
["1","纯混凝土C15 R32.5 机制砂 碎石 ≤4cm","m3","","",166.208,"",315.204,0,166.208,"1","$846387B$315.204$",""]
["(1)","机制砂","m3",0.572,{"v":60,"d":"60.000"},{"v":34.32,"d":"34.320"},{"v":159.83,"d":"159.830"},91.423,{"v":60,"d":"60.000"},{"v":34.32,"d":"34.320"},"2","","001911"]
["(2)","水泥32.5","kg",266.2,{"v":0.3,"d":"0.300"},{"v":79.86,"d":"79.860"},0.475,126.445,{"v":0.3,"d":"0.300"},{"v":79.86,"d":"79.860"},"2","","400100001"]
["(3)","碎石 ≤4cm","m3",0.8586,{"v":60,"d":"60.000"},51.516,{"v":112.77,"d":"112.770"},96.824,{"v":60,"d":"60.000"},51.516,"2","","400500147"]
["(4)","水","m3",0.165,{"v":3.1,"d":"3.100"},0.512,{"v":3.1,"d":"3.100"},0.512,{"v":3.1,"d":"3.100"},0.512,"2","","403100218"]
["2","砌筑砂浆M7.5:R32.5水泥","m3","","",145.387,"",301.873,0,145.387,"1","$T851$301.873$",""]
["(1)","机制砂","m3",1.11,{"v":60,"d":"60.000"},{"v":66.6,"d":"66.600"},{"v":159.83,"d":"159.830"},177.411,{"v":60,"d":"60.000"},{"v":66.6,"d":"66.600"},"2","","001911"]
["(2)","水泥32.5","kg",261,{"v":0.3,"d":"0.300"},{"v":78.3,"d":"78.300"},0.475,123.975,{"v":0.3,"d":"0.300"},{"v":78.3,"d":"78.300"},"2","","400100001"]
["(3)","水","m3",0.157,{"v":3.1,"d":"3.100"},0.487,{"v":3.1,"d":"3.100"},0.487,{"v":3.1,"d":"3.100"},0.487,"2","","403100218"]
["","","","","","","","","","","","",""]

{"sheet":"人材机用量汇总表","index":9,"n_rows":58,"n_cols":13,"rows_kept":58,"merged":[[0,0,0,1],[0,5,0,6],[1,0,1,9],[2,0,2,4],[2,5,2,6]],"flags":["formulas_cached_only"]}
["补充三",null,"","","","",null,"","","","","",""]
["人材机用量汇总表",{"$nulls":9},"","",""]
["工程名称：荔城区新度镇港利村 2021 年旧村复垦项目（一期）",{"$nulls":4},"",null,"","","","","",""]
["序号","名称及规格","单位","用量","单价","限价","差价","备注","材料号","材料标识","","用于限价的计算",""]
["1","定额人工费","元",327.79,0.877,0,0,"","000000018","A","$000000018$0.877$",0.877,"定额人工费元"]
["2","甲类工","工日",68.36,{"v":65,"d":"65.000"},0,0,"","T1","A","$T1$65$",{"v":65,"d":"65.000"},"甲类工工日"]
["3","乙类工","工日",346.77,{"v":50,"d":"50.000"},0,0,"","T2","A","$T2$50$",{"v":50,"d":"50.000"},"乙类工工日"]
["4","机械工","工日",711.47,{"v":65,"d":"65.000"},0,0,"","T6","A","$T6$65$",{"v":65,"d":"65.000"},"机械工工日"]
["5","机制砂","m3",48.82,{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},99.83,"","001911","A1","$001911$159.83$",{"v":60,"d":"60.000"},"机制砂m3"]
["6","水泥32.5","kg",22500.83,0.475,{"v":0.3,"d":"0.300"},0.18,"","400100001","A1","$400100001$0.475$",{"v":0.3,"d":"0.300"},"水泥32.5Kg"]
["7","碎石 ≤4cm","m3",71.86,{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},52.77,"","400500147","A1","$400500147$112.77$",{"v":60,"d":"60.000"},"碎石≤4cmm3"]
["8","水","m3",481.97,{"v":3.1,"d":"3.100"},0,0,"","403100218","A1","$403100218$3.1$",{"v":3.1,"d":"3.100"},"水m3"]
["9","折旧费","元",44375.94,0.909,0,0,"","CL_DJ11","A1","$CL_DJ11$0.909$",0.909,"折旧费元"]
["10","折旧费(房建)","元",1405.79,0.885,0,0,"","CL_DJ11_TJ","A1","$CL_DJ11_TJ$0.885$",0.885,"折旧费(房建)元"]
["11","修理及替换设备费","元",29346.95,0.909,0,0,"","CL_DJ12","A1","$CL_DJ12$0.909$",0.909,"修理及替换设备费元"]
["12","检修费(房建)","元",512.87,0.885,0,0,"","CL_DJ12_TJ","A1","$CL_DJ12_TJ$0.885$",0.885,"检修费(房建)元"]
["13","安装拆卸费","元",429.33,{"v":1,"d":"1.000"},0,0,"","CL_DJ13","A1","$CL_DJ13$1$",{"v":1,"d":"1.000"},"安装拆卸费元"]
["14","维护费(房建)","元",1082.15,0.885,0,0,"","CL_DJ13_TJ","A1","$CL_DJ13_TJ$0.885$",0.885,"维护费(房建)元"]
["15","电","kw·h",1280.16,0.688,0,0,"","003043","A2","$003043$0.688$",0.688,"电kw.h"]
["16","定额人工费(房建机械)","元",1015.35,{"v":1,"d":"1.000"},0,0,"","480084B","A2","$480084B$1$",{"v":1,"d":"1.000"},"定额人工费(房建机械)元"]
["17","柴油","kg",17604.09,{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},2.11,"","480100002","A2","$480100002$6.61$",{"v":4.5,"d":"4.500"},"柴油Kg"]
["18","风","m3",20484.52,{"v":0.15,"d":"0.150"},0,0,"","T279","A2","$T279$0.15$",{"v":0.15,"d":"0.150"},"风m3"]
["19","土源费","m3",3958.35,{"v":1,"d":"1.000"},0,0,"","193525B","B","$193525B$1$",{"v":1,"d":"1.000"},"土源费m3"]
["20","混凝土排水管(承插口) φ200","m",{"v":40.4,"d":"40.40"},{"v":9.54,"d":"9.540"},0,0,"","20201648","B","$20201648$9.54$",{"v":9.54,"d":"9.540"},"混凝土排水管(承插口)Φ200m"]
["21","碎石","m3",15.01,{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},52.77,"","400500132","B","$400500132$112.77$",{"v":60,"d":"60.000"},"碎石m3"]
["22","铁丝","kg",{"v":13.9,"d":"13.90"},{"v":2.89,"d":"2.890"},0,0,"","402300267","B","$402300267$2.89$",{"v":2.89,"d":"2.890"},"铁丝Kg"]
["23","电焊条","kg",1.73,{"v":4.98,"d":"4.980"},0,0,"","402700001","B","$402700001$4.98$",{"v":4.98,"d":"4.980"},"电焊条Kg"]
["24","型钢","kg",56.21,4.922,0,0,"","430100335","B","$430100335$4.922$",4.922,"型钢Kg"]
["25","铁件","kg",1.63,5.752,0,0,"","430500123","B","$430500123$5.752$",5.752,"铁件Kg"]
["26","组合钢模板","kg",21.84,{"v":4.66,"d":"4.660"},0,0,"","430500183","B","$430500183$4.66$",{"v":4.66,"d":"4.660"},"组合钢模板Kg"]
["27","预埋铁件","kg",81.47,5.752,0,0,"","430500654","B","$430500654$5.752$",5.752,"预埋铁件Kg"]
["28","钢筋混凝土管 Φ1000","m",{"v":10.1,"d":"10.10"},{"v":199.68,"d":"199.680"},0,0,"","442500018","B","$442500018$199.68$",{"v":199.68,"d":"199.680"},"钢筋混凝土管Φ1000m"]
["29","纯混凝土C15 R32.5 机制砂 碎石 ≤4cm","m3",83.69,315.204,166.208,{"v":149,"d":"149.00"},"","846387B","B","$846387B$315.204$",166.208,"纯混凝土C15R32.5机制砂碎石≤4cmm3"]
["30","围挡（1米）高","m",{"v":230,"d":"230.00"},{"v":30,"d":"30.000"},0,0,"","BC001","B","$BC001$30$",{"v":30,"d":"30.000"},"围挡(1m)高m"]
["31","锯材","m3",0.63,{"v":1331.41,"d":"1331.410"},{"v":1200,"d":"1200.000"},131.41,"","T122","B","$T122$1331.41$",{"v":1200,"d":"1200.000"},"锯材m3"]
["32","卡扣件","kg",10.92,{"v":3.53,"d":"3.530"},0,0,"","T126","B","$T126$3.53$",{"v":3.53,"d":"3.530"},"卡扣件Kg"]
["33","沥青","t",{"v":0.1,"d":"0.10"},{"v":2668,"d":"2668.000"},0,0,"","T133","B","$T133$2668$",{"v":2668,"d":"2668.000"},"沥青t"]
["34","板枋材","m3",1.06,{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},{"v":389.1,"d":"389.10"},"","T18","B","$T18$1589.1$",{"v":1200,"d":"1200.000"},"板枋材m3"]
["35","木柴","t",0.03,{"v":460,"d":"460.000"},0,0,"","T20120010","B","$T20120010$460$",{"v":460,"d":"460.000"},"木柴t"]
["36","橡胶止水圈","根",17.85,{"v":20,"d":"20.000"},0,0,"","T222","B","$T222$20$",{"v":20,"d":"20.000"},"橡胶止水圈根"]
["37","砌筑砂浆M7.5:R32.5水泥","m3",0.85,301.873,145.387,156.49,"","T851","B","$T851$301.873$",145.387,"砌筑砂浆m7.5:R32.5水泥m3"]
["38","履带式单斗挖掘机液压 斗容量1.25m3(房建)","台班",5.77,1308.622,1094.014,214.61,"","620210014","C","$620210014$1308.622$",1094.014,"履带式单斗挖掘机液压斗容量1.25m3(房建)台班"]
["39","挖掘机油动1m3","台班",25.12,912.935,761.015,151.92,"","T1004","C","$T1004$912.935$",761.015,"挖掘机油动1m3台班"]
["40","推土机59kw","台班",16.55,489.572,396.732,92.84,"","T1013","C","$T1013$489.572$",396.732,"推土机59kw台班"]
["41","推土机103kw","台班",{"v":4.7,"d":"4.70"},922.396,759.926,162.47,"","T1016","C","$T1016$922.396$",759.926,"推土机103kw台班"]
["42","蛙式打夯机2.8kw","台班",0.42,148.647,148.647,0,"","T1039","C","$T1039$148.647$",148.647,"蛙式打夯机2.8kw台班"]
["43","风镐","台班",13.74,51.854,51.854,0,"","T1052","C","$T1052$51.854$",51.854,"风镐台班"]
["44","搅拌机0.4m3","台班",3.35,221.482,221.482,0,"","T3002","C","$T3002$221.482$",221.482,"搅拌机0.4m3台班"]
["45","混凝土振捣器(插入式)2.2kw","台班",8.94,21.345,21.345,0,"","T3005","C","$T3005$21.345$",21.345,"混凝土振捣器(插入式)2.2kw台班"]
["46","风水(砂)枪","台班",17.88,193.727,193.727,0,"","T3008","C","$T3008$193.727$",193.727,"风水(砂)枪台班"]
["47","自卸汽车8t","台班",300.39,628.805,529.635,99.17,"","T4012","C","$T4012$628.805$",529.635,"自卸汽车8t台班"]
["48","双胶轮车","台班",23.33,2.927,2.927,0,"","T4040","C","$T4040$2.927$",2.927,"双胶轮车台班"]
["49","卷扬机3t","台班",3.05,{"v":96,"d":"96.000"},{"v":96,"d":"96.000"},0,"","T5013","C","$T5013$96$",{"v":96,"d":"96.000"},"卷扬机3t台班"]
["50","电动葫芦3t","台班",6.75,18.774,18.774,0,"","T5018","C","$T5018$18.774$",18.774,"电动葫芦3t台班"]
["51","电动空气压缩机3m3/min","台班",6.87,162.375,162.375,0,"","T6001","C","$T6001$162.375$",162.375,"电动空气压缩机3m3/min台班"]
["52","电焊机直流30KVA","台班",0.48,188.205,188.205,0,"","T7004","C","$T7004$188.205$",188.205,"电焊机直流30KVA台班"]
["53","混凝土管 DN400","m",35.35,{"v":41.13,"d":"41.130"},0,0,"","228339B","F","$228339B$41.13$",{"v":41.13,"d":"41.130"},"混凝土管DN400m"]
["","","","","","","","","","","","",""]