{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["封面首页","封面扉页","费率表","工程造价汇总表","表3工程施工费预算汇总表","表3_1工程施工费预算表","单价分析汇总表","附表4机械台班预算单价计算表","附表5混凝土、砂浆单价计算表","附表6工程施工单价分析表","施工机械台班费汇总表","砼和砂浆材料单价计算表","人材机用量汇总表"],"not_rendered":{"external_links":1,"defined_names":8},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面首页","index":0,"n_rows":11,"n_cols":4,"rows_kept":11,"merged":[[1,0,1,3],[2,0,2,3],[5,2,5,3],[7,2,7,3],[9,2,9,3]],"flags":["formulas_cached_only"]}
["","","",""]
["荔城区新度镇港利村 2021 年旧村复垦项目（一期）"]
["项目设计变更甩项或减少项目预算书"]
["","","",""]
["","","",""]
["",null,""]
["","","",""]
["","预算编制单位：",""]
["","","",""]
["","编 制  日 期：","      年  月  日"]
["","","",""]

{"sheet":"封面扉页","index":1,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[1,0,1,3],[2,0,2,3],[5,2,5,3],[7,2,7,3],[9,2,9,3],[13,1,13,3],[15,1,15,3]],"flags":["formulas_cached_only"]}
["","","",""]
["荔城区新度镇港利村 2021 年旧村复垦项目（一期）"]
["项目预算书"]
["","","",""]
["","","",""]
["",null,""]
["","","",""]
["","预算编制单位：",""]
["","","",""]
["","编 制  日 期：","      年  月  日"]
["","","",""]
[]
["","","",""]
[]
[]
[]
["","","",""]

{"sheet":"费率表","index":2,"n_rows":11,"n_cols":17,"rows_kept":11,"merged":[[0,0,0,16],[1,0,1,9],[1,10,1,11]],"flags":["formulas_cached_only"]}
["工程分组费率表"]
["工程名称：荔城区新度镇港利村 2021 年旧村复垦项目（一期）",{"$nulls":9},"",null,"","","","",""]
["序号","费用名称","土方工程","石方工程","砌体工程","混凝土工程","农用井工程","其他工程","安装工程","议价",0,0,0,0,0,0,""]
["","","1","2","3","4","5","6","7","8","9","10","11","12","13","14",""]
["1","措施费",{"v":3.8,"d":"3.800"},{"v":3.8,"d":"3.800"},{"v":3.8,"d":"3.800"},{"v":4.8,"d":"4.800"},{"v":4.8,"d":"4.800"},{"v":3.8,"d":"3.800"},{"v":5.5,"d":"5.500"},0,0,0,0,0,0,0,"A2"]
["2","间接费",{"v":6.1,"d":"6.100"},{"v":7.1,"d":"7.100"},{"v":6.1,"d":"6.100"},{"v":7.1,"d":"7.100"},{"v":9.1,"d":"9.100"},{"v":6.1,"d":"6.100"},{"v":65,"d":"65.000"},0,0,0,0,0,0,0,"B"]
["3","利润",{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},0,0,0,0,0,0,0,"C"]
["4","价格调节基金",0,0,0,0,0,0,0,0,0,0,0,0,0,0,"F"]
["5","税金",{"v":9,"d":"9.000"},{"v":9,"d":"9.000"},{"v":9,"d":"9.000"},{"v":9,"d":"9.000"},{"v":9,"d":"9.000"},{"v":9,"d":"9.000"},{"v":9,"d":"9.000"},0,0,0,0,0,0,0,"G"]
["6","风险费",0,0,0,0,0,0,0,0,0,0,0,0,0,0,"H"]
["","","","","","","","","","","","","","","","",""]

{"sheet":"工程造价汇总表","index":3,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[1,0,1,3],[2,0,2,1],[3,0,4,0]],"flags":["formulas_cached_only"]}
["","","","",""]
["工程造价汇总表",{"$nulls":3},""]
["项目名称：荔城区新度镇港利村 2021 年旧村复垦项目（一期）",null,"","金额单位:元",""]
["序号","单项名称","预算金额","各项费用占工程施工费的比例(%)",""]
[null,"(1)","(2)","(3)",""]
["1","工程施工费",-258522.67,{"v":100,"d":"100.00"},"1"]
["2","设备购置费",0,0,"1"]
["总    计","-",-258522.67,"","A"]
["","","","",""]
["","*（1-中标降幅系数）=*88.17665%",-227956.63,""]

{"sheet":"表3工程施工费预算汇总表","index":4,"n_rows":19,"n_cols":6,"rows_kept":19,"merged":[[1,0,1,3],[2,0,2,1],[3,0,4,0]],"flags":["formulas_cached_only"]}
["表3","","","","",""]
["工程预算汇总表",{"$nulls":3},"",""]
["项目名称：荔城区新度镇港利村 2021 年旧村复垦项目（一期）",null,"","金额单位:元","",""]
["序号","单项名称","预算金额","各项费用占工程施工费的比例(%)","",""]
[null,"(1)","(2)","(3)","",""]
["一","土地平整工程",-43380.29,16.78,"1","1"]
["（一）","平整工程",-42472.96,16.43,"2","16"]
["（二）","田埂修筑",-907.33,0.35,"2","17"]
["二","农田水利工程",-104328.17,40.36,"1","2"]
["（一）","灌溉工程",-104328.17,40.36,"2","19"]
["三","田间道路工程",-98829.31,38.23,"1","44"]
["1","1#改建田间道（3.0m宽，水泥路面）",-59262.18,22.92,"2","45"]
["2","人行便道（0.8m宽，水泥路面）",-16446.12,6.36,"2","49"]
["3","田间道错车道",-12011.89,4.65,"2","63"]
["4","下田坡道",-11109.12,{"v":4.3,"d":"4.30"},"2","51"]
["四","其它工程",{"v":-11984.9,"d":"-11984.90"},4.64,"1","54"]
["1","新建挡墙",{"v":-11984.9,"d":"-11984.90"},4.64,"2","55"]
["总    计","-",-258522.67,"","A",""]
["","","","","",""]

{"sheet":"表3_1工程施工费预算表","index":5,"n_rows":77,"n_cols":11,"rows_kept":77,"merged":[[1,0,1,6],[2,0,2,4],[2,5,2,6]],"flags":["formulas_cached_only"]}
["表3-1","","","","","","","","","",""]
["工程施工费预算表",{"$nulls":6},"","","",""]
["工程名称：荔城区新度镇港利村 2021 年旧村复垦项目（一期）",{"$nulls":4},"金额单位：元",null,"","","",""]
["编号","定额编号","单项名称","单位","工程量","综合单价","合计","备注","级别","",""]
["","(1)","(2)","(3)","(4)","(5)","(6)","","","",""]
["一","","土地平整工程","元",0,0,-43380.29,"","1","1",""]
["（一）","","平整工程","",0,0,-42472.96,"","2","16",""]
["(1)","10203+10303A+10343","田内土方平整（机械）","m3",-306.47,8.43,-2583.54,"","3","","$田内土方平整（机械）$8.43$"]
["(2)","10227×0.8+20291×0.2","弃土外运 运距 7.5km","m3",-612.93,31.13,-19080.51,"","3","","$弃土外运 运距 7.5km$31.13$"]
["(3)","10303+10227T","客土回填耕作层（运距\n7.5km）","m3",-766.16,27.16,-20808.91,"","3","","$客土回填耕作层（运距7.5km）$27.16$"]
["（二）","","田埂修筑","",0,0,-907.33,"","2","17",""]
["(1)","10042","田埂修筑","m3",-26.6,34.11,-907.33,"","3","","$田埂修筑$34.11$"]
["二","","农田水利工程","元",0,0,-104328.17,"","1","2",""]
["（一）","","灌溉工程","",0,0,-104328.17,"","2","19",""]
["1","","5#排灌渠 （40cm*40cm）","m",-74.8,{"v":116.3,"d":"116.30"},-8699.11,"","3","65",""]
["(1)","10017","人工挖沟槽","m3",-23.954,11.88,-284.57,"","4","","$人工挖沟槽$11.88$"]
["(2)","10334×0.4+10333×0.1+10332×0.5","土方夯填","m3",-7.199,14.88,-107.12,"","4","","$土方夯填$14.88$"]
["(3)","40007+40160×1.03+40179×1.03","现浇C15混凝土渠","m3",-11.967,650.56,-7785.25,"","4","","$现浇C15混凝土渠$650.56$"]
["(4)","30002","碎石垫层厚50mm","m3",-2.393,170.53,-408.08,"","4","","$碎石垫层厚50mm$170.53$"]
["(5)","40214","沥青木板伸缩缝","m2",-1.009,113.07,-114.09,"","4","","$沥青木板伸缩缝$113.07$"]
["2","","6#排灌渠 （40cm*40cm）","m",-117.2,116.28,-13627.44,"","3","25",""]
["(1)","10017","人工挖沟槽","m3",-37.534,11.88,{"v":-445.9,"d":"-445.90"},"","4","","$人工挖沟槽$11.88$"]
["(2)","10334×0.4+10333×0.1+10332×0.5","土方夯填","m3",-11.279,14.88,-167.83,"","4","","$土方夯填$14.88$"]
["(3)","40007+40160×1.03+40179×1.03","现浇C15混凝土渠","m3",-18.752,650.56,{"v":-12199.3,"d":"-12199.30"},"","4","","$现浇C15混凝土渠$650.56$"]
["(4)","30002","碎石垫层厚50mm","m3",-3.746,170.53,-638.81,"","4","","$碎石垫层厚50mm$170.53$"]
["(5)","40214","沥青木板伸缩缝","m2",-1.553,113.07,{"v":-175.6,"d":"-175.60"},"","4","","$沥青木板伸缩缝$113.07$"]
["3","","7#排灌渠 （40cm*40cm）","m",-101,{"v":116.3,"d":"116.30"},-11746.47,"","3","64",""]
["(1)","10017","人工挖沟槽","m3",-32.34,11.88,{"v":-384.2,"d":"-384.20"},"","4","","$人工挖沟槽$11.88$"]
["(2)","10334×0.4+10333×0.1+10332×0.5","土方夯填","m3",-9.72,14.88,-144.63,"","4","","$土方夯填$14.88$"]
["(3)","40007+40160×1.03+40179×1.03","现浇C15混凝土渠","m3",-16.16,650.56,-10513.05,"","4","","$现浇C15混凝土渠$650.56$"]
["(4)","30002","碎石垫层厚50mm","m3",-3.23,170.53,-550.81,"","4","","$碎石垫层厚50mm$170.53$"]
["(5)","40214","沥青木板伸缩缝","m2",-1.36,113.07,-153.78,"","4","","$沥青木板伸缩缝$113.07$"]
["4","","1#农沟（80cm*80cm）","m",-168.9,415.96,-70255.15,"","3","33",""]
["(1)","10017","人工挖沟槽","m3",-341.39,11.88,-4055.71,"","4","","$人工挖沟槽$11.88$"]
["(2)","10334×0.4+10333×0.1+10332×0.5","土方夯填","m3",-110.84,14.88,{"v":-1649.3,"d":"-1649.30"},"","4","","$土方夯填$14.88$"]
["(3)","40160×1.03+40179×1.03+40008A","现浇C15混凝土渠（壁厚25cm）","m3",-100.5,589.43,-59237.71,"","4","","$现浇C15混凝土渠（壁厚25cm）$589.43$"]
["(4)","30002","碎石垫层厚50mm","m3",-21.96,170.53,-3744.84,"","4","","$碎石垫层厚50mm$170.53$"]
["(5)","40214","沥青木板伸缩缝","m2",-12.5,113.07,-1413.37,"","4","","$沥青木板伸缩缝$113.07$"]
["(6)","50064","DN50PVC排水管","m",-25.2,6.12,-154.22,"","4","","$DN50PVC排水管$6.12$"]
["三","","田间道路工程","",0,0,-98829.31,"","1","44",""]
["1","","1#改建田间道（3.0m宽，水泥路面）","m",-128.7,460.47,-59262.18,"","2","45",""]
["(1)","40192+20291","原混凝土路面拆除清运厚180mm，运距7.5km","m3",-69.5,298.85,-20770.07,"","3","","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$"]
["(2)","80033T","C25路面砼厚180mm","m2",-386.1,97.87,-37787.61,"","3","","$C25路面砼厚180mm$97.87$"]
["(3)","80001","路床(槽)压实路床碾压","m2",-437.58,1.61,{"v":-704.5,"d":"-704.50"},"","3","","$路床(槽)压实路床碾压$1.61$"]
["2","","人行便道（0.8m宽，水泥路面）","m",-245.6,66.96,-16446.12,"","2","49",""]
["(1)","80033T","C25路面砼厚100mm","m2",-196.48,55.99,-11000.92,"","3","","$C25路面砼厚100mm$55.99$"]
["(2)","80009T","碎石路基厚50mm","m2",-257.88,{"v":14,"d":"14.00"},-3610.32,"","3","","$碎石路基厚50mm$14$"]
["(3)","10218×0.25×1.18+80001","路基土方夯填250mm","m2",-380.68,4.82,-1834.88,"","3","","$路基土方夯填250mm$4.82$"]
["3","","田间道错车道","处",-2,6005.95,-12011.89,"","2","63",""]
["(1)","80033T","C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)","m2",-67.2,97.87,-6576.86,"","3","","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$"]
["(2)","3164T","5%水泥碎石稳定层150mm","m2",-72.6,43.07,-3126.88,"","3","","$5%水泥碎石稳定层150mm$43.07$"]
["(3)","80009","碎石路基厚100mm","m2",-74.4,26.45,-1967.88,"","3","","$碎石路基厚100mm$26.45$"]
["(4)","10218×0.2×1.18+80001","路基土方夯填200mm","m2",-81.6,4.17,-340.27,"","3","","$路基土方夯填200mm$4.17$"]
["4","","下田坡道","个",23,-483.01,-11109.12,"","2","51",""]
["4.1","","下田坡道Ⅰ型（不过渠）","处",-2,{"v":1120.2,"d":"1120.20"},{"v":-2240.4,"d":"-2240.40"},"","3","52",""]
["(1)","10017","土方开挖","m3",-1.805,11.88,-21.44,"","4","","$土方开挖$11.88$"]
["(2)","10334×0.4+10333×0.1+10332×0.5","土方夯填","m3",-1.492,14.88,{"v":-22.2,"d":"-22.20"},"","4","","$土方夯填$14.88$"]
["(3)","40041T+40160×1.030×0.8+40179×1.030×0.8","C15埋片石混凝土（埋石率20%）","m3",-4.112,489.06,-2011.01,"","4","","$C15埋片石混凝土（埋石率20%）$489.06$"]
["(4)","30004","砂碎石垫层","m3",-1,185.75,-185.75,"","4","","$砂碎石垫层$185.75$"]
["4.2","","下田坡道Ⅱ型（过渠）","处",-3,2956.24,-8868.72,"","3","53",""]
["(1)","10017","土方开挖","m3",-4.474,11.88,-53.15,"","4","","$土方开挖$11.88$"]
["(2)","10334×0.4+10333×0.1+10332×0.5","土方夯填","m3",-1.974,14.88,-29.37,"","4","","$土方夯填$14.88$"]
["(3)","40041T+40160×1.030×0.8+40179×1.030×0.8","C15埋片石混凝土（埋石率20%）","m3",-6.168,489.06,-3016.52,"","4","","$C15埋片石混凝土（埋石率20%）$489.06$"]
["(4)","30004","砂碎石垫层","m3",-1.5,185.75,-278.62,"","4","","$砂碎石垫层$185.75$"]
["(5)","40007+40160×1.03+40179×1.03","现浇C15混凝土渠","m3",-1.946,650.56,-1265.99,"","4","","$现浇C15混凝土渠$650.56$"]
["(6)","40078+40115+40132","预制C30混凝土板","m3",-1.936,1087.67,-2105.73,"","4","","$预制C30混凝土板$1087.67$"]
["(7)","40158","钢筋制作安装","t",-0.292,7258.03,-2119.34,"","4","","$钢筋制作安装$7258.03$"]
["四","","其它工程","",0,0,{"v":-11984.9,"d":"-11984.90"},"","1","54",""]
["1","","新建挡墙","m",578.4,-20.72,{"v":-11984.9,"d":"-11984.90"},"","2","55",""]
["1.1","","3#新建挡墙","m",-34.7,345.39,{"v":-11984.9,"d":"-11984.90"},"","3","59",""]
["(1)","10017","人工挖沟槽","m3",-9.76,11.88,-115.95,"","4","","$人工挖沟槽$11.88$"]
["(2)","10334×0.4+10333×0.1+10332×0.5","土方夯填","m3",-1.3,14.88,-19.34,"","4","","$土方夯填$14.88$"]
["(3)","40041T+40160×1.030×0.8+40179×1.030×0.8","C15埋石砼（埋石率20%）","m3",-22.35,494.76,-11057.89,"","4","","$C15埋石砼（埋石率20%）$494.76$"]
["(4)","40214","伸缩缝 沥青木板","m2",-2.58,113.07,-291.72,"","4","","$伸缩缝 沥青木板$113.07$"]
["(5)","BC001","安全警示牌","项",-1,{"v":500,"d":"500.00"},{"v":-500,"d":"-500.00"},"","4","","$安全警示牌$500$"]
["合   计","","-","","","",-258522.67,"","A","",""]
["","","","","","","","","","",""]

{"sheet":"单价分析汇总表","index":6,"n_rows":36,"n_cols":19,"rows_kept":36,"merged":[[0,14,0,17],[1,0,1,17],[2,0,2,10],[2,14,2,17],[3,0,5,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17]],"flags":["formulas_cached_only"]}
["","","","","","","","","","","","","","","",{"$nulls":3},""]
["工程施工单价汇总表",{"$nulls":17},""]
["工程名称:荔城区新度镇港利村 2021 年旧村复垦项目（一期）",{"$nulls":10},"","","","",{"$nulls":3},""]
["序号","定额编号","项目名称","单位","直接费",{"$nulls":5},"间接费","利润","材料\n价差","未计价\n材料费","价格调节基金","税金","风险费","综合\n单价",""]
[{"$nulls":4},"人工费","材料费","机械使用费","直接工程费","措施费","合计",{"$nulls":8},""]
[null,"（1）","（2）","（3）","（4）","（5）","（6）","（7）","（8）","（9）","（10）","（11）","（12）","（13）","（14）","（15）","（16）","(17)",""]
["1","10017","土方开挖","m3",9.61,0,0,9.61,0.37,9.98,0.61,0.32,0,0,0,0.98,0,11.88,"$土方开挖$11.88$"]
["2","10017","人工挖沟槽","m3",9.61,0,0,9.61,0.37,9.98,0.61,0.32,0,0,0,0.98,0,11.88,"$人工挖沟槽$11.88$"]
["3","10042","田埂修筑","m3",27.17,0,0.42,27.59,1.05,28.64,1.75,0.91,0,0,0,2.82,0,34.11,"$田埂修筑$34.11$"]
["4","10203+10303A+10343","田内土方平整（机械）","m3",2.29,0,3.94,6.23,0.24,6.47,0.39,0.21,0.67,0,0,{"v":0.7,"d":"0.70"},0,8.43,"$田内土方平整（机械）$8.43$"]
["5","10218×0.25×1.18+80001","路基土方夯填250mm","m2",0.34,0,3.04,3.38,0.13,3.51,0.21,0.11,0.58,0,0,{"v":0.4,"d":"0.40"},0,4.82,"$路基土方夯填250mm$4.82$"]
["6","10218×0.2×1.18+80001","路基土方夯填200mm","m2",0.31,0,2.62,2.93,0.11,3.04,0.19,{"v":0.1,"d":"0.10"},{"v":0.5,"d":"0.50"},0,0,0.34,0,4.17,"$路基土方夯填200mm$4.17$"]
["7","10227×0.8+20291×0.2","弃土外运 运距 7.5km","m3",0.68,0,{"v":21,"d":"21.00"},21.68,0.82,{"v":22.5,"d":"22.50"},1.37,0.72,3.96,0,0,2.57,0,31.13,"$弃土外运 运距 7.5km$31.13$"]
["8","10303+10227T","客土回填耕作层（运距\n7.5km）","m3",0.56,1.19,17.32,19.07,0.73,{"v":19.8,"d":"19.80"},1.21,0.63,3.27,0,0,2.24,0,27.16,"$客土回填耕作层（运距7.5km）$27.16$"]
["9","10334×0.4+10333×0.1+10332×0.5","土方夯填","m3",10.67,0,1.37,12.04,0.46,{"v":12.5,"d":"12.50"},0.76,{"v":0.4,"d":"0.40"},0,0,0,1.23,0,14.88,"$土方夯填$14.88$"]
["10","30002","碎石垫层厚50mm","m3",28.65,61.81,0,90.46,3.44,{"v":93.9,"d":"93.90"},5.73,2.99,53.83,0,0,14.08,0,170.53,"$碎石垫层厚50mm$170.53$"]
["11","30004","砂碎石垫层","m3",{"v":32.5,"d":"32.50"},61.81,0,94.31,3.58,97.89,5.97,3.12,63.43,0,0,15.34,0,185.75,"$砂碎石垫层$185.75$"]
["12","3164T","5%水泥碎石稳定层150mm","m2",0.67,20.13,1.31,22.11,0.84,22.95,{"v":1.4,"d":"1.40"},0.73,14.43,0,0,3.56,0,43.07,"$5%水泥碎石稳定层150mm$43.07$"]
["13","40007+40160×1.03+40179×1.03","现浇C15混凝土渠","m3",{"v":118.6,"d":"118.60"},204.27,56.95,379.82,18.23,398.05,28.26,12.79,157.75,0,0,53.72,0,650.56,"$现浇C15混凝土渠$650.56$"]
["14","40041T+40160×1.030×0.8+40179×1.030×0.8","C15埋片石混凝土（埋石率20%）","m3",91.41,{"v":163.1,"d":"163.10"},17.52,272.03,13.06,285.09,20.24,9.16,134.19,0,0,40.38,0,489.06,"$C15埋片石混凝土（埋石率20%）$489.06$"]
["15","40041T+40160×1.030×0.8+40179×1.030×0.8","C15埋石砼（埋石率20%）","m3",91.41,170.09,17.52,279.02,13.39,292.41,20.76,{"v":9.4,"d":"9.40"},131.34,0,0,40.85,0,494.76,"$C15埋石砼（埋石率20%）$494.76$"]
["16","40078+40115+40132","预制C30混凝土板","m3",245.49,285.61,137.16,668.26,32.08,700.34,49.72,{"v":22.5,"d":"22.50"},225.29,0,0,89.81,0,1087.67,"$预制C30混凝土板$1087.67$"]
["17","40158","钢筋制作安装","t",916.58,{"v":3653.7,"d":"3653.70"},199.05,4769.33,228.93,4998.26,354.88,160.59,1145.01,0,0,599.29,0,7258.03,"$钢筋制作安装$7258.03$"]
["18","40160×1.03+40179×1.03+40008A","现浇C15混凝土渠（壁厚25cm）","m3",98.37,198.72,35.01,{"v":332.1,"d":"332.10"},15.94,348.04,24.71,11.18,156.81,0,0,48.67,0,589.43,"$现浇C15混凝土渠（壁厚25cm）$589.43$"]
["19","40192+20291","原混凝土路面拆除清运厚180mm，运距7.5km","m3",98.15,0,133.83,231.98,11.14,243.12,17.26,7.81,5.98,0,0,24.68,0,298.85,"$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$"]
["20","40214","伸缩缝 沥青木板","m2",20.52,61.78,0.02,82.32,3.95,86.27,6.13,2.77,8.56,0,0,9.34,0,113.07,"$伸缩缝 沥青木板$113.07$"]
["21","40214","沥青木板伸缩缝","m2",20.52,61.78,0.02,82.32,3.95,86.27,6.13,2.77,8.56,0,0,9.34,0,113.07,"$沥青木板伸缩缝$113.07$"]
["22","50064","DN50PVC排水管","m",0.25,0.01,0,0.26,0.01,0.27,0.02,0.01,0,5.32,0,0.51,0,6.12,"$DN50PVC排水管$6.12$"]
["23","80001","路床(槽)压实路床碾压","m2",0.19,0,0.95,1.14,0.04,1.18,0.07,0.04,0.19,0,0,0.13,0,1.61,"$路床(槽)压实路床碾压$1.61$"]
["24","80009T","碎石路基厚50mm","m2",1.77,4.94,0.68,7.39,0.28,7.67,0.47,0.24,4.45,0,0,1.16,0,{"v":14,"d":"14.00"},"$碎石路基厚50mm$14$"]
["25","80009","碎石路基厚100mm","m2",3.29,9.77,0.68,13.74,0.52,14.26,0.87,0.45,8.67,0,0,2.18,0,26.45,"$碎石路基厚100mm$26.45$"]
["26","80033T","C25路面砼厚180mm","m2",{"v":12.5,"d":"12.50"},33.98,5.17,51.65,1.96,53.61,3.27,1.71,{"v":31.2,"d":"31.20"},0,0,8.08,0,97.87,"$C25路面砼厚180mm$97.87$"]
["27","80033T","C25路面砼厚100mm","m2",8.28,18.92,{"v":2.8,"d":"2.80"},{"v":30,"d":"30.00"},1.14,31.14,{"v":1.9,"d":"1.90"},0.99,17.34,0,0,4.62,0,55.99,"$C25路面砼厚100mm$55.99$"]
["28","80033T","C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)","m2",{"v":12.5,"d":"12.50"},33.98,5.17,51.65,1.96,53.61,3.27,1.71,{"v":31.2,"d":"31.20"},0,0,8.08,0,97.87,"$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$"]
["29","BC001","安全警示牌","项",0,{"v":500,"d":"500.00"},0,{"v":500,"d":"500.00"},0,{"v":500,"d":"500.00"},0,0,0,0,0,0,0,{"v":500,"d":"500.00"},"$安全警示牌$500$"]
["","","","","","","","","","","","","","","","","","",""]

{"sheet":"附表4机械台班预算单价计算表","index":7,"n_rows":34,"n_cols":24,"rows_kept":34,"merged":[[1,0,1,22],[2,0,2,18],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,3,22],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,5,10],[4,11,4,13],[4,14,4,16],[4,17,4,18],[4,19,4,20],[4,21,4,22]],"flags":["formulas_cached_only"]}
["附表4","","","","","","","","","","","","","","","","","","","","","","",""]
["机械台班预算单价计算表",{"$nulls":22},""]
["工程名称：荔城区新度镇港利村 2021 年旧村复垦项目（一期）",{"$nulls":18},"","","","",""]
["定额编号","机械名称及规格","台班费","限价台班费","一类费用小计","二类费用",{"$nulls":17},""]
[{"$nulls":5},"二类费用合计","二类费用合计(限价)","人工费\n(元/日)",null,"动力燃料费小计","动力燃料费小计(限价)","汽油(元/kg)",null,null,"柴油(元/kg)",null,null,"电(元/kw.h)",null,"水(元/m3)",null,"风(元/m3)",null,""]
[{"$nulls":7},"工日","金额",null,null,"数量","金额","限价金额","数量","金额","限价金额","数量","金额","数量","金额","数量","金额",""]
["1038","平地机 118kw",1134.082,950.512,429.012,705.07,521.5,2,130,575.07,391.5,0,0,0,87,575.07,391.5,0,0,0,0,0,0,"机械工(技工)"]
["1053","内燃压路机 12~15t",497.6,429.025,152.776,344.824,276.249,2,130,214.825,146.25,0,0,0,32.5,214.825,146.25,0,0,0,0,0,0,"机械工(技工)"]
["2004","混凝土搅拌机 0.4m3",148.972,148.972,54.388,94.584,94.584,1,65,29.584,29.584,0,0,0,0,0,0,43,29.584,0,0,0,0,"机械工(技工)"]
["3040","洒水车 容量4.8m3",459.44,366.64,141.64,317.8,225,1,65,252.8,160,32,252.8,160,0,0,0,0,0,0,0,0,0,"机械工(技工)"]
["T1004","挖掘机油动1m3",912.935,761.015,307.015,605.92,454,2,130,475.92,324,0,0,0,72,475.92,324,0,0,0,0,0,0,"机械工"]
["T1013","推土机59kw",489.572,396.732,68.731,420.841,328.001,2,130,290.84,198,0,0,0,44,290.84,198,0,0,0,0,0,0,"机械工"]
["T1014","推土机74kw",682.539,566.489,188.989,493.55,377.5,2,130,363.55,247.5,0,0,0,55,363.55,247.5,0,0,0,0,0,0,"机械工"]
["T1016","推土机103kw",922.396,759.926,283.426,638.97,476.5,2,130,508.97,346.5,0,0,0,77,508.97,346.5,0,0,0,0,0,0,"机械工"]
["T1036","压路机 重量 6～8t",340.289,289.649,51.649,288.64,238,2,130,158.64,108,0,0,0,24,158.64,108,0,0,0,0,0,0,"机械工"]
["T1037","内燃压路机8～12t",364.928,307.958,56.458,308.47,251.5,2,130,178.47,121.5,0,0,0,27,178.47,121.5,0,0,0,0,0,0,"机械工"]
["T1038","内燃压路机12t",398.322,332.912,63.412,334.91,269.5,2,130,204.91,139.5,0,0,0,31,204.91,139.5,0,0,0,0,0,0,"机械工"]
["T1039","蛙式打夯机2.8kw",148.647,148.647,6.263,142.384,142.384,2,130,12.384,12.384,0,0,0,0,0,0,18,12.384,0,0,0,0,"机械工"]
["T1040","夯实机1m3",24.502,24.502,13.081,11.421,11.421,0,0,11.421,11.421,0,0,0,0,0,0,16.6,11.421,0,0,0,0,0]
["T1051","刨毛机",448.515,369.548,71.134,377.381,298.414,2,130,247.381,168.414,0,0,0,37.425,247.381,168.414,0,0,0,0,0,0,"机械工"]
["T1052","风镐",51.854,51.854,3.854,48,48,0,0,48,48,0,0,0,0,0,0,0,0,0,0,320,48,0]
["T3002","搅拌机0.4m3",221.482,221.482,57.081,164.401,164.401,2,130,34.4,34.4,0,0,0,0,0,0,50,34.4,0,0,0,0,"机械工"]
["T3005","混凝土振捣器(插入式)2.2kw",21.345,21.345,13.09,8.255,8.255,0,0,8.256,8.256,0,0,0,0,0,0,12,8.256,0,0,0,0,0]
["T3008","风水(砂)枪",193.727,193.727,2.927,190.8,190.8,0,0,190.8,190.8,0,0,0,0,0,0,0,0,18,55.8,900,135,0]
["T4004","载重汽车5t",382.655,295.655,80.656,301.999,214.999,1,65,237,150,30,237,150,0,0,0,0,0,0,0,0,0,"机械工"]
["T4007","载重汽车10t",555.928,473.638,168.138,387.79,305.5,2,130,257.79,175.5,0,0,0,39,257.79,175.5,0,0,0,0,0,0,"机械工"]
["T4012","自卸汽车8t",628.805,529.635,188.136,440.669,341.499,2,130,310.67,211.5,0,0,0,47,310.67,211.5,0,0,0,0,0,0,"机械工"]
["T4040","双胶轮车",2.927,2.927,2.927,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["T5002","塔式起重机10t",571.203,571.203,351.763,219.44,219.44,2,130,89.44,89.44,0,0,0,0,0,0,130,89.44,0,0,0,0,"机械工"]
["T5007","履带起重机15t",572.699,488.299,178.299,394.4,310,2,130,264.4,180,0,0,0,40,264.4,180,0,0,0,0,0,0,"机械工"]
["T5009","汽车起重机5t",510.153,408.653,103.653,406.5,305,2,130,276.5,175,35,276.5,175,0,0,0,0,0,0,0,0,0,"机械工"]
["T6001","电动空气压缩机3m3/min",162.375,162.375,26.511,135.864,135.864,1,65,70.864,70.864,0,0,0,0,0,0,103,70.864,0,0,0,0,"机械工"]
["T7004","电焊机直流30KVA",188.205,188.205,7.62,180.585,180.585,1,65,115.584,115.584,0,0,0,0,0,0,168,115.584,0,0,0,0,"机械工"]
["","","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"附表5混凝土、砂浆单价计算表","index":8,"n_rows":10,"n_cols":23,"rows_kept":10,"merged":[[1,0,1,18],[2,0,2,15],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,3,9],[3,10,3,12],[3,13,3,14],[3,15,3,16],[3,17,4,17],[3,18,4,18],[5,1,5,3],[6,1,6,3],[7,1,7,3],[8,1,8,3]],"flags":["formulas_cached_only"]}
["附表5","","","","","","","","","","","","","","","","","","","","","",""]
["混凝土、砂浆单价计算表",{"$nulls":18},"","","",""]
["工程名称：荔城区新度镇港利村 2021 年旧村复垦项目（一期）",{"$nulls":15},"","","","","","",""]
["编号","砼强度等级","水泥强度等级","级配","水泥",null,null,"砂",null,null,"碎石/卵石",null,null,"水",null,"外加剂",null,"单价\n(元)","限价\n(元)","","","",""]
[{"$nulls":4},"kg","单价","限价","m3","单价","限价","m3","单价","限价","m3","单价","kg","单价",null,null,"","","",""]
["1","纯混凝土C30 R42.5 机制砂 碎石 ≤4cm",null,null,341,0.512,0.3,0.517,159.83,60,0.8586,112.77,60,0.165,3.1,0,0,354.56,185.348,"水泥42.5Kg","机制砂m3","碎石≤4cmm3",0]
["2","砌筑砂浆M7.5:R32.5水泥",null,null,261,0.475,0.3,1.11,159.83,60,0,0,0,0.157,3.1,0,0,301.873,145.387,"水泥32.5Kg","机制砂m3",0,0]
["3","纯混凝土C25 R42.5 机制砂 碎石 ≤4cm",null,null,317.9,0.512,0.3,0.539,159.83,60,0.8586,112.77,60,0.165,3.1,0,0,346.249,179.738,"水泥42.5Kg","机制砂m3","碎石≤4cmm3",0]
["4","纯混凝土C15 R32.5 机制砂 碎石 ≤4cm",null,null,266.2,0.475,0.3,0.572,159.83,60,0.8586,112.77,60,0.165,3.1,0,0,315.204,166.208,"水泥32.5Kg","机制砂m3","碎石≤4cmm3",0]
["","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"附表6工程施工单价分析表","index":9,"n_rows":1140,"n_cols":19,"rows_kept":1140,"merged":[[1,0,1,5],[2,1,2,5],[3,1,3,2],[3,3,3,4],[4,3,4,5],[6,1,6,5],[7,1,7,5],[8,0,8,1],[9,1,9,5],[33,0,33,5],[34,1,34,5],[35,1,35,2],[35,3,35,4],[36,3,36,5],[38,1,38,5],[39,1,39,5],[40,0,40,1],[41,1,41,5],[65,0,65,5],[66,1,66,5],[67,1,67,2],[67,3,67,4],[68,3,68,5],[70,1,70,5],[71,1,71,5],[72,0,72,1],[73,1,73,5],[98,0,98,5],[99,1,99,5],[100,1,100,2],[100,3,100,4],[101,3,101,5],[103,1,103,5],[104,1,104,5],[105,0,105,1],[106,1,106,5],[137,0,137,5],[138,1,138,5],[139,1,139,2],[139,3,139,4],[140,3,140,5],[142,1,142,5],[143,1,143,5],[144,0,144,1],[145,1,145,5],[175,0,175,5],[176,1,176,5],[177,1,177,2],[177,3,177,4],[178,3,178,5],[180,1,180,5],[181,1,181,5],[182,0,182,1],[183,1,183,5],[213,0,213,5],[214,1,214,5],[215,1,215,2],[215,3,215,4],[216,3,216,5],[218,1,218,5],[219,1,219,5],[220,0,220,1],[221,1,221,5],[249,0,249,5],[250,1,250,5],[251,1,251,2],[251,3,251,4],[252,3,252,5],[254,1,254,5],[255,1,255,5],[256,0,256,1],[257,1,257,5],[287,0,287,5],[288,1,288,5],[289,1,289,2],[289,3,289,4],[290,3,290,5],[292,1,292,5],[293,1,293,5],[294,0,294,1],[295,1,295,5],[320,0,320,5],[321,1,321,5],[322,1,322,2],[322,3,322,4],[323,3,323,5],[325,1,325,5],[326,1,326,5],[327,0,327,1],[328,1,328,5],[354,0,354,5],[355,1,355,5],[356,1,356,2],[356,3,356,4],[357,3,357,5],[359,1,359,5],[360,1,360,5],[361,0,361,1],[362,1,362,5],[390,0,390,5],[391,1,391,5],[392,1,392,2],[392,3,392,4],[393,3,393,5],[395,1,395,5],[396,1,396,5],[397,0,397,1],[398,1,398,5],[433,0,433,5],[434,1,434,5],[435,1,435,2],[435,3,435,4],[436,3,436,5],[438,1,438,5],[439,1,439,5],[440,0,440,1],[441,1,441,5],[484,0,484,5],[485,1,485,5],[486,1,486,2],[486,3,486,4],[487,3,487,5],[489,1,489,5],[490,1,490,5],[491,0,491,1],[492,1,492,5],[537,0,537,5],[538,1,538,5],[539,1,539,2],[539,3,539,4],[540,3,540,5],[542,1,542,5],[543,1,543,5],[544,0,544,1],[545,1,545,5],[590,0,590,5],[591,1,591,5],[592,1,592,2],[592,3,592,4],[593,3,593,5],[595,1,595,5],[596,1,596,5],[597,0,597,1],[598,1,598,5],[646,0,646,5],[647,1,647,5],[648,1,648,2],[648,3,648,4],[649,3,649,5],[651,1,651,5],[652,1,652,5],[653,0,653,1],[654,1,654,5],[685,0,685,5],[686,1,686,5],[687,1,687,2],[687,3,687,4],[688,3,688,5],[690,1,690,5],[691,1,691,5],[692,0,692,1],[693,1,693,5],[736,0,736,5],[737,1,737,5],[738,1,738,2],[738,3,738,4],[739,3,739,5],[741,1,741,5],[742,1,742,5],[743,0,743,1],[744,1,744,5],[774,0,774,5],[775,1,775,5],[776,1,776,2],[776,3,776,4],[777,3,777,5],[779,1,779,5],[780,1,780,5],[781,0,781,1],[782,1,782,5],[811,0,811,5],[812,1,812,5],[813,1,813,2],[813,3,813,4],[814,3,814,5],[816,1,816,5],[817,1,817,5],[818,0,818,1],[819,1,819,5],[848,0,848,5],[849,1,849,5],[850,1,850,2],[850,3,850,4],[851,3,851,5],[853,1,853,5],[854,1,854,5],[855,0,855,1],[856,1,856,5],[882,0,882,5],[883,1,883,5],[884,1,884,2],[884,3,884,4],[885,3,885,5],[887,1,887,5],[888,1,888,5],[889,0,889,1],[890,1,890,5],[917,0,917,5],[918,1,918,5],[919,1,919,2],[919,3,919,4],[920,3,920,5],[922,1,922,5],[923,1,923,5],[924,0,924,1],[925,1,925,5],[953,0,953,5],[954,1,954,5],[955,1,955,2],[955,3,955,4],[956,3,956,5],[958,1,958,5],[959,1,959,5],[960,0,960,1],[961,1,961,5],[989,0,989,5],[990,1,990,5],[991,1,991,2],[991,3,991,4],[992,3,992,5],[994,1,994,5],[995,1,995,5],[996,0,996,1],[997,1,997,5],[1030,0,1030,5],[1031,1,1031,5],[1032,1,1032,2],[1032,3,1032,4],[1033,3,1033,5],[1035,1,1035,5],[1036,1,1036,5],[1037,0,1037,1],[1038,1,1038,5],[1071,0,1071,5],[1072,1,1072,5],[1073,1,1073,2],[1073,3,1073,4],[1074,3,1074,5],[1076,1,1076,5],[1077,1,1077,5],[1078,0,1078,1],[1079,1,1079,5],[1112,0,1112,5],[1113,1,1113,5],[1114,1,1114,2],[1114,3,1114,4],[1115,3,1115,5],[1117,1,1117,5],[1118,1,1118,5],[1119,0,1119,1],[1120,1,1120,5]],"flags":["formulas_cached_only"]}
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","人工挖沟槽",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","10017",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","1","定额编号","10017",null,null,"","","","","","","","","","","","",""]
["项目名称","人工挖沟槽","单    价",11.88,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,11.88,"元/m3","","","","$人工挖沟槽$11.88$",100,"$单价行$","","","733","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,997.26,"","","","","","$人工挖沟槽$11.88$直接费$","733","A1+A2","A","$733$A$","1",0,0]
["(一)","直接工程费","元",0,0,960.75,"","","","","","$人工挖沟槽$11.88$直接工程费$","733","A11+A12+A13","A1","$733$A1$","1",0,0]
["1","人工费","元",0,0,960.75,"","","","","","$人工挖沟槽$11.88$人工费$","733","[人工费]","A11","$733$A11$","1",0,0]
["(1)","甲类工","工日",0.9,{"v":65,"d":"65.000"},{"v":58.5,"d":"58.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$733$A$","733","","","219121","",0,0]
["(2)","乙类工","工日",17.2,{"v":50,"d":"50.000"},{"v":860,"d":"860.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$733$A$","733","","","219122","",0,0]
["(3)","其他人工费","%",4.6,{"v":918.5,"d":"918.500"},42.25,"",{"v":918.5,"d":"918.500"},0,"$T9995$918.5$","A","$733$A$","733","","","219123","",0,0]
["2","材料费","元",0,0,0,"","","","","","$人工挖沟槽$11.88$材料费$","733","[材料费]","A12","$733$A12$","1",0,0]
["(1)","其他材料费","%",4.6,0,0,"",0,0,"$ST0999$0$","B","$733$B$","733","","","219124","",0,0]
["3","机械费","元",0,0,0,"","","","","","$人工挖沟槽$11.88$机械费$","733","[机械费]","A13","$733$A13$","1",0,0]
["(1)","其他机械使用费","%",4.6,0,0,"",0,0,"$T9997$0$","C","$733$C$","733","","","219125","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},960.75,36.51,"","","","","","$人工挖沟槽$11.88$措施费$","733","A1","A2","$733$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},997.26,60.83,"","","","","","$人工挖沟槽$11.88$间接费$","733","A","B","$733$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},1058.09,31.74,"","","","","","$人工挖沟槽$11.88$利润$","733","A+B","C","$733$C$","1",0,0]
["四","材料价差","元",0,0,0,"","","","","","$人工挖沟槽$11.88$材料价差$","733","[材料价差]","D","$733$D$","1",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$人工挖沟槽$11.88$未计价材料费$","733","[主材费]","E","$733$E$","1",0,0]
["六","价格调节基金","%",0,1089.83,0,"","","","","","$人工挖沟槽$11.88$价格调节基金$","733","A+B+C+D+E","F","$733$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},1089.83,98.08,"","","","","","$人工挖沟槽$11.88$税金$","733","A+B+C+D+E+F","G","$733$G$","1",0,0]
["八","风险费","%",0,1187.91,0,"","","","","","$人工挖沟槽$11.88$风险费$","733","A+B+C+D+E+F+G","H","$733$H$","1",0,0]
["","合计","元",0,0,{"v":1188,"d":"1188.00"},"","","","","","$人工挖沟槽$11.88$合计$","733","A+B+C+D+E+F+G+H","Z","$733$Z$","1",0,0]
["","综合单价","元/m3","-","-",11.88,"","","",100,"","$人工挖沟槽$11.88$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","土方开挖",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","10017",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","2","定额编号","10017",null,null,"","","","","","","","","","","","",""]
["项目名称","土方开挖","单    价",11.88,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,11.88,"元/m3","","","","$土方开挖$11.88$",100,"$单价行$","","","235","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,997.26,"","","","","","$土方开挖$11.88$直接费$","235","A1+A2","A","$235$A$","1",0,0]
["(一)","直接工程费","元",0,0,960.75,"","","","","","$土方开挖$11.88$直接工程费$","235","A11+A12+A13","A1","$235$A1$","1",0,0]
["1","人工费","元",0,0,960.75,"","","","","","$土方开挖$11.88$人工费$","235","[人工费]","A11","$235$A11$","1",0,0]
["(1)","甲类工","工日",0.9,{"v":65,"d":"65.000"},{"v":58.5,"d":"58.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$235$A$","235","","","219319","",0,0]
["(2)","乙类工","工日",17.2,{"v":50,"d":"50.000"},{"v":860,"d":"860.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$235$A$","235","","","219320","",0,0]
["(3)","其他人工费","%",4.6,{"v":918.5,"d":"918.500"},42.25,"",{"v":918.5,"d":"918.500"},0,"$T9995$918.5$","A","$235$A$","235","","","219321","",0,0]
["2","材料费","元",0,0,0,"","","","","","$土方开挖$11.88$材料费$","235","[材料费]","A12","$235$A12$","1",0,0]
["(1)","其他材料费","%",4.6,0,0,"",0,0,"$ST0999$0$","B","$235$B$","235","","","219322","",0,0]
["3","机械费","元",0,0,0,"","","","","","$土方开挖$11.88$机械费$","235","[机械费]","A13","$235$A13$","1",0,0]
["(1)","其他机械使用费","%",4.6,0,0,"",0,0,"$T9997$0$","C","$235$C$","235","","","219323","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},960.75,36.51,"","","","","","$土方开挖$11.88$措施费$","235","A1","A2","$235$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},997.26,60.83,"","","","","","$土方开挖$11.88$间接费$","235","A","B","$235$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},1058.09,31.74,"","","","","","$土方开挖$11.88$利润$","235","A+B","C","$235$C$","1",0,0]
["四","材料价差","元",0,0,0,"","","","","","$土方开挖$11.88$材料价差$","235","[材料价差]","D","$235$D$","1",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$土方开挖$11.88$未计价材料费$","235","[主材费]","E","$235$E$","1",0,0]
["六","价格调节基金","%",0,1089.83,0,"","","","","","$土方开挖$11.88$价格调节基金$","235","A+B+C+D+E","F","$235$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},1089.83,98.08,"","","","","","$土方开挖$11.88$税金$","235","A+B+C+D+E+F","G","$235$G$","1",0,0]
["八","风险费","%",0,1187.91,0,"","","","","","$土方开挖$11.88$风险费$","235","A+B+C+D+E+F+G","H","$235$H$","1",0,0]
["","合计","元",0,0,{"v":1188,"d":"1188.00"},"","","","","","$土方开挖$11.88$合计$","235","A+B+C+D+E+F+G+H","Z","$235$Z$","1",0,0]
["","综合单价","元/m3","-","-",11.88,"","","",100,"","$土方开挖$11.88$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","田埂修筑",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","10042",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","3","定额编号","10042",null,null,"","","","","","","","","","","","",""]
["项目名称","田埂修筑","单    价",34.11,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,34.11,"元/m3","","","","$田埂修筑$34.11$",100,"$单价行$","","","70","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,2863.51,"","","","","","$田埂修筑$34.11$直接费$","70","A1+A2","A","$70$A$","1",0,0]
["(一)","直接工程费","元",0,0,2758.68,"","","","","","$田埂修筑$34.11$直接工程费$","70","A11+A12+A13","A1","$70$A1$","1",0,0]
["1","人工费","元",0,0,2716.88,"","","","","","$田埂修筑$34.11$人工费$","70","[人工费]","A11","$70$A11$","1",0,0]
["(1)","甲类工","工日",2.5,{"v":65,"d":"65.000"},{"v":162.5,"d":"162.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$70$A$","70","","","219115","",0,0]
["(2)","乙类工","工日",48.5,{"v":50,"d":"50.000"},{"v":2425,"d":"2425.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$70$A$","70","","","219116","",0,0]
["(3)","其他人工费","%",5,{"v":2587.5,"d":"2587.500"},129.38,"",{"v":2587.5,"d":"2587.500"},0,"$T9995$2587.5$","A","$70$A$","70","","","219118","",0,0]
["2","材料费","元",0,0,0,"","","","","","$田埂修筑$34.11$材料费$","70","[材料费]","A12","$70$A12$","1",0,0]
["(1)","其他材料费","%",5,0,0,"",0,0,"$ST0999$0$","B","$70$B$","70","","","219119","",0,0]
["3","机械费","元",0,0,{"v":41.8,"d":"41.80"},"","","","","","$田埂修筑$34.11$机械费$","70","[机械费]","A13","$70$A13$","1",0,0]
["(1)","双胶轮车","台班",13.6,2.927,39.81,"",2.927,2.927,"$T4040$2.927$","C","$70$C$","70","","","219117","",0,2.927]
["(2)","其他机械使用费","%",5,{"v":39.81,"d":"39.810"},1.99,"",{"v":39.81,"d":"39.810"},0,"$T9997$39.81$","C","$70$C$","70","","","219120","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},2758.68,104.83,"","","","","","$田埂修筑$34.11$措施费$","70","A1","A2","$70$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},2863.51,174.67,"","","","","","$田埂修筑$34.11$间接费$","70","A","B","$70$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},3038.18,91.15,"","","","","","$田埂修筑$34.11$利润$","70","A+B","C","$70$C$","1",0,0]
["四","材料价差","元",0,0,0,"","","","","","$田埂修筑$34.11$材料价差$","70","[材料价差]","D","$70$D$","1",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$田埂修筑$34.11$未计价材料费$","70","[主材费]","E","$70$E$","1",0,0]
["六","价格调节基金","%",0,3129.33,0,"","","","","","$田埂修筑$34.11$价格调节基金$","70","A+B+C+D+E","F","$70$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},3129.33,281.64,"","","","","","$田埂修筑$34.11$税金$","70","A+B+C+D+E+F","G","$70$G$","1",0,0]
["八","风险费","%",0,3410.97,0,"","","","","","$田埂修筑$34.11$风险费$","70","A+B+C+D+E+F+G","H","$70$H$","1",0,0]
["","合计","元",0,0,{"v":3411,"d":"3411.00"},"","","","","","$田埂修筑$34.11$合计$","70","A+B+C+D+E+F+G+H","Z","$70$Z$","1",0,0]
["","综合单价","元/m3","-","-",34.11,"","","",100,"","$田埂修筑$34.11$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","田内土方平整（机械）",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","10203+10303A+10343",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","4","定额编号","10203+10303A+10343",null,null,"","","","","","","","","","","","",""]
["项目名称","田内土方平整（机械）","单    价",8.43,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,8.43,"元/m3","","","","$田内土方平整（机械）$8.43$",100,"$单价行$","","","65","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,646.69,"","","","","","$田内土方平整（机械）$8.43$直接费$","65","A1+A2","A","$65$A$","1",0,0]
["(一)","直接工程费","元",0,0,623.02,"","","","","","$田内土方平整（机械）$8.43$直接工程费$","65","A11+A12+A13","A1","$65$A1$","1",0,0]
["1","人工费","元",0,0,229.19,"","","","","","$田内土方平整（机械）$8.43$人工费$","65","[人工费]","A11","$65$A11$","1",0,0]
["(1)","甲类工","工日",0.2,{"v":65,"d":"65.000"},{"v":13,"d":"13.00"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$65$A$","65","","","219089","",0,0]
["(2)","乙类工","工日",3.8,{"v":50,"d":"50.000"},{"v":190,"d":"190.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$65$A$","65","","","219083","",0,0]
["(3)","其他人工费","元",26.19,{"v":1,"d":"1.000"},26.19,"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$65$A$","65","","","219085","",0,0]
["2","材料费","元",0,0,0,"","","","","","$田内土方平整（机械）$8.43$材料费$","65","[材料费]","A12","$65$A12$","1",0,0]
["(1)","其他材料费","元",0,{"v":1,"d":"1.000"},0,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$65$B$","65","","","219086","",0,0]
["3","机械费","元",0,0,393.83,"","","","","","$田内土方平整（机械）$8.43$机械费$","65","[机械费]","A13","$65$A13$","1",0,0]
["(1)","挖掘机油动1m3","台班",0.16,761.015,121.76,"",912.935,761.015,"$T1004$912.935$","C","$65$C$","65","","","219084","",0,912.935]
["(2)","推土机103kw","台班",0.14,759.926,106.39,"",922.396,759.926,"$T1016$922.396$","C","$65$C$","65","","","219088","",0,922.396]
["(3)","夯实机1m3","台班",0.22,24.502,5.39,"",24.502,24.502,"$T1040$24.502$","C","$65$C$","65","","","219090","",0,24.501]
["(4)","其他机械使用费","元",39.931,{"v":1,"d":"1.000"},39.93,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$65$C$","65","","","219087","",0,0]
["(5)","推土机74kw","台班",0.1,566.489,56.65,"",682.539,566.489,"$T1014$682.539$","C","$65$C$","65","","","219091","",0,682.539]
["(6)","蛙式打夯机2.8kw","台班",0.18,148.647,26.76,"",148.647,148.647,"$T1039$148.647$","C","$65$C$","65","","","219092","",0,148.647]
["(7)","刨毛机","台班",0.1,369.548,36.95,"",448.515,369.548,"$T1051$448.515$","C","$65$C$","65","","","219093","",0,448.515]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},623.02,23.67,"","","","","","$田内土方平整（机械）$8.43$措施费$","65","A1","A2","$65$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},646.69,39.45,"","","","","","$田内土方平整（机械）$8.43$间接费$","65","A","B","$65$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},686.14,20.58,"","","","","","$田内土方平整（机械）$8.43$利润$","65","A+B","C","$65$C$","1",0,0]
["四","材料价差","元",0,0,66.55,"","","","","","$田内土方平整（机械）$8.43$材料价差$","65","[材料价差]","D","$65$D$","1",0,0]
["(1)","柴油","kg",31.54253,{"v":2.11,"d":"2.110"},66.55,"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$65$J$","65","","","219094","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$田内土方平整（机械）$8.43$未计价材料费$","65","[主材费]","E","$65$E$","1",0,0]
["六","价格调节基金","%",0,773.27,0,"","","","","","$田内土方平整（机械）$8.43$价格调节基金$","65","A+B+C+D+E","F","$65$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},773.27,69.59,"","","","","","$田内土方平整（机械）$8.43$税金$","65","A+B+C+D+E+F","G","$65$G$","1",0,0]
["八","风险费","%",0,842.86,0,"","","","","","$田内土方平整（机械）$8.43$风险费$","65","A+B+C+D+E+F+G","H","$65$H$","1",0,0]
["","合计","元",0,0,842.86,"","","","","","$田内土方平整（机械）$8.43$合计$","65","A+B+C+D+E+F+G+H","Z","$65$Z$","1",0,0]
["","综合单价","元/m3","-","-",8.43,"","","",100,"","$田内土方平整（机械）$8.43$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","路基土方夯填250mm",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","10218×0.25×1.18+80001",null,"计算单位:1000m2",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","5","定额编号","10218×0.25×1.18+80001",null,null,"","","","","","","","","","","","",""]
["项目名称","路基土方夯填250mm","单    价",4.82,"元/m2,计算单位","1000m2","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,4.82,"元/m2","","","","$路基土方夯填250mm$4.82$",1000,"$单价行$","","","227","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,3514.22,"","","","","","$路基土方夯填250mm$4.82$直接费$","227","A1+A2","A","$227$A$","1",0,0]
["(一)","直接工程费","元",0,0,3385.57,"","","","","","$路基土方夯填250mm$4.82$直接工程费$","227","A11+A12+A13","A1","$227$A1$","1",0,0]
["1","人工费","元",0,0,344.95,"","","","","","$路基土方夯填250mm$4.82$人工费$","227","[人工费]","A11","$227$A11$","1",0,0]
["(1)","甲类工","工日",0.595,{"v":65,"d":"65.000"},38.68,"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$227$A$","227","","","219258","",0,0]
["(2)","乙类工","工日",5.955,{"v":50,"d":"50.000"},297.75,"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$227$A$","227","","","219259","",0,0]
["(3)","其他人工费","元",8.51875,{"v":1,"d":"1.000"},8.52,"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$227$A$","227","","","219263","",0,0]
["2","材料费","元",0,0,0,"","","","","","$路基土方夯填250mm$4.82$材料费$","227","[材料费]","A12","$227$A12$","1",0,0]
["(1)","其他材料费","元",0,{"v":1,"d":"1.000"},0,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$227$B$","227","","","219264","",0,0]
["3","机械费","元",0,0,3040.62,"","","","","","$路基土方夯填250mm$4.82$机械费$","227","[机械费]","A13","$227$A13$","1",0,0]
["(1)","挖掘机油动1m3","台班",0.649,761.015,{"v":493.9,"d":"493.90"},"",912.935,761.015,"$T1004$912.935$","C","$227$C$","227","","","219260","",0,912.935]
["(2)","内燃压路机12t","台班",1.3,332.912,432.79,"",398.322,332.912,"$T1038$398.322$","C","$227$C$","227","","","219266","",0,398.322]
["(3)","推土机59kw","台班",0.472,396.732,187.26,"",489.572,396.732,"$T1013$489.572$","C","$227$C$","227","","","219261","",0,489.571]
["(4)","推土机74kw","台班",0.9,566.489,509.84,"",682.539,566.489,"$T1014$682.539$","C","$227$C$","227","","","219267","",0,682.539]
["(5)","自卸汽车8t","台班",2.478,529.635,1312.44,"",628.805,529.635,"$T4012$628.805$","C","$227$C$","227","","","219262","",0,628.806]
["(6)","其他机械使用费","元",104.39217,{"v":1,"d":"1.000"},104.39,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$227$C$","227","","","219265","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},3385.57,128.65,"","","","","","$路基土方夯填250mm$4.82$措施费$","227","A1","A2","$227$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},3514.22,214.37,"","","","","","$路基土方夯填250mm$4.82$间接费$","227","A","B","$227$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},3728.59,111.86,"","","","","","$路基土方夯填250mm$4.82$利润$","227","A+B","C","$227$C$","1",0,0]
["四","材料价差","元",0,0,577.64,"","","","","","$路基土方夯填250mm$4.82$材料价差$","227","[材料价差]","D","$227$D$","1",0,0]
["(1)","柴油","kg",273.762,{"v":2.11,"d":"2.110"},577.64,"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$227$J$","227","","","219268","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$路基土方夯填250mm$4.82$未计价材料费$","227","[主材费]","E","$227$E$","1",0,0]
["六","价格调节基金","%",0,4418.09,0,"","","","","","$路基土方夯填250mm$4.82$价格调节基金$","227","A+B+C+D+E","F","$227$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},4418.09,397.63,"","","","","","$路基土方夯填250mm$4.82$税金$","227","A+B+C+D+E+F","G","$227$G$","1",0,0]
["八","风险费","%",0,4815.72,0,"","","","","","$路基土方夯填250mm$4.82$风险费$","227","A+B+C+D+E+F+G","H","$227$H$","1",0,0]
["","合计","元",0,0,{"v":4820,"d":"4820.00"},"","","","","","$路基土方夯填250mm$4.82$合计$","227","A+B+C+D+E+F+G+H","Z","$227$Z$","1",0,0]
["","综合单价","元/m2","-","-",4.82,"","","",1000,"","$路基土方夯填250mm$4.82$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","路基土方夯填200mm",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","10218×0.2×1.18+80001",null,"计算单位:1000m2",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","6","定额编号","10218×0.2×1.18+80001",null,null,"","","","","","","","","","","","",""]
["项目名称","路基土方夯填200mm","单    价",4.17,"元/m2,计算单位","1000m2","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,4.17,"元/m2","","","","$路基土方夯填200mm$4.17$",1000,"$单价行$","","","716","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,3046.54,"","","","","","$路基土方夯填200mm$4.17$直接费$","716","A1+A2","A","$716$A$","1",0,0]
["(一)","直接工程费","元",0,0,2935.01,"","","","","","$路基土方夯填200mm$4.17$直接工程费$","716","A11+A12+A13","A1","$716$A1$","1",0,0]
["1","人工费","元",0,0,313.04,"","","","","","$路基土方夯填200mm$4.17$人工费$","716","[人工费]","A11","$716$A11$","1",0,0]
["(1)","甲类工","工日",0.536,{"v":65,"d":"65.000"},34.84,"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$716$A$","716","","","219308","",0,0]
["(2)","乙类工","工日",5.424,{"v":50,"d":"50.000"},{"v":271.2,"d":"271.20"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$716$A$","716","","","219309","",0,0]
["(3)","其他人工费","元",6.9995,{"v":1,"d":"1.000"},{"v":7,"d":"7.00"},"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$716$A$","716","","","219313","",0,0]
["2","材料费","元",0,0,0,"","","","","","$路基土方夯填200mm$4.17$材料费$","716","[材料费]","A12","$716$A12$","1",0,0]
["(1)","其他材料费","元",0,{"v":1,"d":"1.000"},0,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$716$B$","716","","","219314","",0,0]
["3","机械费","元",0,0,2621.97,"","","","","","$路基土方夯填200mm$4.17$机械费$","716","[机械费]","A13","$716$A13$","1",0,0]
["(1)","挖掘机油动1m3","台班",0.5192,761.015,395.12,"",912.935,761.015,"$T1004$912.935$","C","$716$C$","716","","","219310","",0,912.935]
["(2)","内燃压路机12t","台班",1.3,332.912,432.79,"",398.322,332.912,"$T1038$398.322$","C","$716$C$","716","","","219316","",0,398.322]
["(3)","推土机59kw","台班",0.3776,396.732,149.81,"",489.572,396.732,"$T1013$489.572$","C","$716$C$","716","","","219311","",0,489.571]
["(4)","推土机74kw","台班",0.9,566.489,509.84,"",682.539,566.489,"$T1014$682.539$","C","$716$C$","716","","","219317","",0,682.539]
["(5)","自卸汽车8t","台班",1.9824,529.635,1049.95,"",628.805,529.635,"$T4012$628.805$","C","$716$C$","716","","","219312","",0,628.806]
["(6)","其他机械使用费","元",84.45637,{"v":1,"d":"1.000"},84.46,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$716$C$","716","","","219315","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},2935.01,111.53,"","","","","","$路基土方夯填200mm$4.17$措施费$","716","A1","A2","$716$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},3046.54,185.84,"","","","","","$路基土方夯填200mm$4.17$间接费$","716","A","B","$716$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},3232.38,96.97,"","","","","","$路基土方夯填200mm$4.17$利润$","716","A+B","C","$716$C$","1",0,0]
["四","材料价差","元",0,0,500.01,"","","","","","$路基土方夯填200mm$4.17$材料价差$","716","[材料价差]","D","$716$D$","1",0,0]
["(1)","柴油","kg",236.9696,{"v":2.11,"d":"2.110"},500.01,"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$716$J$","716","","","219318","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$路基土方夯填200mm$4.17$未计价材料费$","716","[主材费]","E","$716$E$","1",0,0]
["六","价格调节基金","%",0,3829.36,0,"","","","","","$路基土方夯填200mm$4.17$价格调节基金$","716","A+B+C+D+E","F","$716$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},3829.36,344.64,"","","","","","$路基土方夯填200mm$4.17$税金$","716","A+B+C+D+E+F","G","$716$G$","1",0,0]
["八","风险费","%",0,{"v":4174,"d":"4174.00"},0,"","","","","","$路基土方夯填200mm$4.17$风险费$","716","A+B+C+D+E+F+G","H","$716$H$","1",0,0]
["","合计","元",0,0,{"v":4170,"d":"4170.00"},"","","","","","$路基土方夯填200mm$4.17$合计$","716","A+B+C+D+E+F+G+H","Z","$716$Z$","1",0,0]
["","综合单价","元/m2","-","-",4.17,"","","",1000,"","$路基土方夯填200mm$4.17$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","弃土外运 运距 7.5km",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","10227×0.8+20291×0.2",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","7","定额编号","10227×0.8+20291×0.2",null,null,"","","","","","","","","","","","",""]
["项目名称","弃土外运 运距 7.5km","单    价",31.13,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,31.13,"元/m3","","","","$弃土外运 运距 7.5km$31.13$",100,"$单价行$","","","66","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,2250.45,"","","","","","$弃土外运 运距 7.5km$31.13$直接费$","66","A1+A2","A","$66$A$","1",0,0]
["(一)","直接工程费","元",0,0,2168.06,"","","","","","$弃土外运 运距 7.5km$31.13$直接工程费$","66","A11+A12+A13","A1","$66$A1$","1",0,0]
["1","人工费","元",0,0,67.99,"","","","","","$弃土外运 运距 7.5km$31.13$人工费$","66","[人工费]","A11","$66$A11$","1",0,0]
["(1)","甲类工","工日",0.1,{"v":65,"d":"65.000"},{"v":6.5,"d":"6.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$66$A$","66","","","219095","",0,0]
["(2)","乙类工","工日",1.22,{"v":50,"d":"50.000"},{"v":61,"d":"61.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$66$A$","66","","","219096","",0,0]
["(3)","其他人工费","元",0.4944,{"v":1,"d":"1.000"},0.49,"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$66$A$","66","","","219100","",0,0]
["2","材料费","元",0,0,0,"","","","","","$弃土外运 运距 7.5km$31.13$材料费$","66","[材料费]","A12","$66$A12$","1",0,0]
["(1)","其他材料费","元",0,{"v":1,"d":"1.000"},0,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$66$B$","66","","","219101","",0,0]
["3","机械费","元",0,0,2100.07,"","","","","","$弃土外运 运距 7.5km$31.13$机械费$","66","[机械费]","A13","$66$A13$","1",0,0]
["(1)","挖掘机油动1m3","台班",0.296,761.015,225.26,"",912.935,761.015,"$T1004$912.935$","C","$66$C$","66","","","219097","",0,912.935]
["(2)","推土机59kw","台班",0.188,396.732,74.59,"",489.572,396.732,"$T1013$489.572$","C","$66$C$","66","","","219098","",0,489.571]
["(3)","自卸汽车8t","台班",3.366,529.635,1782.75,"",628.805,529.635,"$T4012$628.805$","C","$66$C$","66","","","219099","",0,628.806]
["(4)","其他机械使用费","元",17.47018,{"v":1,"d":"1.000"},17.47,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$66$C$","66","","","219102","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},2168.06,82.39,"","","","","","$弃土外运 运距 7.5km$31.13$措施费$","66","A1","A2","$66$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},2250.45,137.28,"","","","","","$弃土外运 运距 7.5km$31.13$间接费$","66","A","B","$66$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},2387.73,71.63,"","","","","","$弃土外运 运距 7.5km$31.13$利润$","66","A+B","C","$66$C$","1",0,0]
["四","材料价差","元",0,0,396.23,"","","","","","$弃土外运 运距 7.5km$31.13$材料价差$","66","[材料价差]","D","$66$D$","1",0,0]
["(1)","柴油","kg",187.786,{"v":2.11,"d":"2.110"},396.23,"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$66$J$","66","","","219103","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$弃土外运 运距 7.5km$31.13$未计价材料费$","66","[主材费]","E","$66$E$","1",0,0]
["六","价格调节基金","%",0,2855.59,0,"","","","","","$弃土外运 运距 7.5km$31.13$价格调节基金$","66","A+B+C+D+E","F","$66$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},2855.59,{"v":257,"d":"257.00"},"","","","","","$弃土外运 运距 7.5km$31.13$税金$","66","A+B+C+D+E+F","G","$66$G$","1",0,0]
["八","风险费","%",0,3112.59,0,"","","","","","$弃土外运 运距 7.5km$31.13$风险费$","66","A+B+C+D+E+F+G","H","$66$H$","1",0,0]
["","合计","元",0,0,3112.59,"","","","","","$弃土外运 运距 7.5km$31.13$合计$","66","A+B+C+D+E+F+G+H","Z","$66$Z$","1",0,0]
["","综合单价","元/m3","-","-",31.13,"","","",100,"","$弃土外运 运距 7.5km$31.13$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","客土回填耕作层（运距\n7.5km）",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","10303+10227T",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","8","定额编号","10303+10227T",null,null,"","","","","","","","","","","","",""]
["项目名称","客土回填耕作层（运距\n7.5km）","单    价",27.16,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,27.16,"元/m3","","","","$客土回填耕作层（运距7.5km）$27.16$",100,"$单价行$","","","67","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,1980.65,"","","","","","$客土回填耕作层（运距7.5km）$27.16$直接费$","67","A1+A2","A","$67$A$","1",0,0]
["(一)","直接工程费","元",0,0,1908.14,"","","","","","$客土回填耕作层（运距7.5km）$27.16$直接工程费$","67","A11+A12+A13","A1","$67$A1$","1",0,0]
["1","人工费","元",0,0,56.36,"","","","","","$客土回填耕作层（运距7.5km）$27.16$人工费$","67","[人工费]","A11","$67$A11$","1",0,0]
["(1)","甲类工","工日",0.088,{"v":65,"d":"65.000"},5.72,"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$67$A$","67","","","219109","",0,0]
["(2)","乙类工","工日",0.992,{"v":50,"d":"50.000"},{"v":49.6,"d":"49.60"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$67$A$","67","","","219104","",0,0]
["(3)","其他人工费","元",1.04384,{"v":1,"d":"1.000"},1.04,"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$67$A$","67","","","219106","",0,0]
["2","材料费","元",0,0,119.42,"","","","","","$客土回填耕作层（运距7.5km）$27.16$材料费$","67","[材料费]","A12","$67$A12$","1",0,0]
["(1)","其他材料费","元",1.416,{"v":1,"d":"1.000"},1.42,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$67$B$","67","","","219107","",0,0]
["(2)","土源费","m3",118,{"v":1,"d":"1.000"},{"v":118,"d":"118.00"},"",{"v":1,"d":"1.000"},0,"$193525B$1$","B","$67$B$","67","","","219110","",0,0]
["3","机械费","元",0,0,1732.36,"","","","","","$客土回填耕作层（运距7.5km）$27.16$机械费$","67","[机械费]","A13","$67$A13$","1",0,0]
["(1)","推土机103kw","台班",0.14,759.926,106.39,"",922.396,759.926,"$T1016$922.396$","C","$67$C$","67","","","219105","",0,922.396]
["(2)","其他机械使用费","元",24.53666,{"v":1,"d":"1.000"},24.54,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$67$C$","67","","","219108","",0,0]
["(3)","挖掘机油动1m3","台班",0.1936,761.015,147.33,"",912.935,761.015,"$T1004$912.935$","C","$67$C$","67","","","219111","",0,912.935]
["(4)","推土机59kw","台班",0.1408,396.732,55.86,"",489.572,396.732,"$T1013$489.572$","C","$67$C$","67","","","219112","",0,489.571]
["(5)","自卸汽车8t","台班",2.64,529.635,1398.24,"",628.805,529.635,"$T4012$628.805$","C","$67$C$","67","","","219113","",0,628.806]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},1908.14,72.51,"","","","","","$客土回填耕作层（运距7.5km）$27.16$措施费$","67","A1","A2","$67$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},1980.65,120.82,"","","","","","$客土回填耕作层（运距7.5km）$27.16$间接费$","67","A","B","$67$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},2101.47,63.04,"","","","","","$客土回填耕作层（运距7.5km）$27.16$利润$","67","A+B","C","$67$C$","1",0,0]
["四","材料价差","元",0,0,327.04,"","","","","","$客土回填耕作层（运距7.5km）$27.16$材料价差$","67","[材料价差]","D","$67$D$","1",0,0]
["(1)","柴油","kg",154.9944,{"v":2.11,"d":"2.110"},327.04,"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$67$J$","67","","","219114","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$客土回填耕作层（运距7.5km）$27.16$未计价材料费$","67","[主材费]","E","$67$E$","1",0,0]
["六","价格调节基金","%",0,2491.55,0,"","","","","","$客土回填耕作层（运距7.5km）$27.16$价格调节基金$","67","A+B+C+D+E","F","$67$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},2491.55,224.24,"","","","","","$客土回填耕作层（运距7.5km）$27.16$税金$","67","A+B+C+D+E+F","G","$67$G$","1",0,0]
["八","风险费","%",0,2715.79,0,"","","","","","$客土回填耕作层（运距7.5km）$27.16$风险费$","67","A+B+C+D+E+F+G","H","$67$H$","1",0,0]
["","合计","元",0,0,2715.79,"","","","","","$客土回填耕作层（运距7.5km）$27.16$合计$","67","A+B+C+D+E+F+G+H","Z","$67$Z$","1",0,0]
["","综合单价","元/m3","-","-",27.16,"","","",100,"","$客土回填耕作层（运距7.5km）$27.16$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","土方夯填",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","10334×0.4+10333×0.1+10332×0.5",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","9","定额编号","10334×0.4+10333×0.1+10332×0.5",null,null,"","","","","","","","","","","","",""]
["项目名称","土方夯填","单    价",14.88,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,14.88,"元/m3","","","","$土方夯填$14.88$",100,"$单价行$","","","735","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,1249.09,"","","","","","$土方夯填$14.88$直接费$","735","A1+A2","A","$735$A$","1",0,0]
["(一)","直接工程费","元",0,0,1203.36,"","","","","","$土方夯填$14.88$直接工程费$","735","A11+A12+A13","A1","$735$A1$","1",0,0]
["1","人工费","元",0,0,1066.66,"","","","","","$土方夯填$14.88$人工费$","735","[人工费]","A11","$735$A11$","1",0,0]
["(1)","甲类工","工日",1.02,{"v":65,"d":"65.000"},{"v":66.3,"d":"66.30"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$735$A$","735","","","219126","",0,0]
["(2)","乙类工","工日",19.14,{"v":50,"d":"50.000"},{"v":957,"d":"957.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$735$A$","735","","","219127","",0,0]
["(3)","其他人工费","元",43.361,{"v":1,"d":"1.000"},43.36,"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$735$A$","735","","","219129","",0,0]
["2","材料费","元",0,0,0,"","","","","","$土方夯填$14.88$材料费$","735","[材料费]","A12","$735$A12$","1",0,0]
["(1)","其他材料费","元",0,{"v":1,"d":"1.000"},0,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$735$B$","735","","","219130","",0,0]
["3","机械费","元",0,0,{"v":136.7,"d":"136.70"},"","","","","","$土方夯填$14.88$机械费$","735","[机械费]","A13","$735$A13$","1",0,0]
["(1)","蛙式打夯机2.8kw","台班",0.88,148.647,130.81,"",148.647,148.647,"$T1039$148.647$","C","$735$C$","735","","","219128","",0,148.647]
["(2)","其他机械使用费","元",5.88636,{"v":1,"d":"1.000"},5.89,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$735$C$","735","","","219131","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},1203.36,45.73,"","","","","","$土方夯填$14.88$措施费$","735","A1","A2","$735$A2$","1",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},1249.09,76.19,"","","","","","$土方夯填$14.88$间接费$","735","A","B","$735$B$","1",0,0]
["三","利润","%",{"v":3,"d":"3.000"},1325.28,39.76,"","","","","","$土方夯填$14.88$利润$","735","A+B","C","$735$C$","1",0,0]
["四","材料价差","元",0,0,0,"","","","","","$土方夯填$14.88$材料价差$","735","[材料价差]","D","$735$D$","1",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$土方夯填$14.88$未计价材料费$","735","[主材费]","E","$735$E$","1",0,0]
["六","价格调节基金","%",0,1365.04,0,"","","","","","$土方夯填$14.88$价格调节基金$","735","A+B+C+D+E","F","$735$F$","1",0,0]
["七","税金","%",{"v":9,"d":"9.000"},1365.04,122.85,"","","","","","$土方夯填$14.88$税金$","735","A+B+C+D+E+F","G","$735$G$","1",0,0]
["八","风险费","%",0,1487.89,0,"","","","","","$土方夯填$14.88$风险费$","735","A+B+C+D+E+F+G","H","$735$H$","1",0,0]
["","合计","元",0,0,{"v":1488,"d":"1488.00"},"","","","","","$土方夯填$14.88$合计$","735","A+B+C+D+E+F+G+H","Z","$735$Z$","1",0,0]
["","综合单价","元/m3","-","-",14.88,"","","",100,"","$土方夯填$14.88$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","碎石垫层厚50mm",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","30002",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","10","定额编号","30002",null,null,"","","","","","","","","","","","",""]
["项目名称","碎石垫层厚50mm","单    价",170.53,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,170.53,"元/m3","","","","$碎石垫层厚50mm$170.53$",100,"$单价行$","","","743","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,9390.34,"","","","","","$碎石垫层厚50mm$170.53$直接费$","743","A1+A2","A","$743$A$","3",0,0]
["(一)","直接工程费","元",0,0,9046.57,"","","","","","$碎石垫层厚50mm$170.53$直接工程费$","743","A11+A12+A13","A1","$743$A1$","3",0,0]
["1","人工费","元",0,0,2865.37,"","","","","","$碎石垫层厚50mm$170.53$人工费$","743","[人工费]","A11","$743$A11$","3",0,0]
["(1)","其他人工费","%",1,{"v":2837,"d":"2837.000"},28.37,"",{"v":2837,"d":"2837.000"},0,"$T9995$2837$","A","$743$A$","743","","","219158","",0,0]
["(2)","甲类工","工日",2.8,{"v":65,"d":"65.000"},{"v":182,"d":"182.00"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$743$A$","743","","","219155","",0,0]
["(3)","乙类工","工日",53.1,{"v":50,"d":"50.000"},{"v":2655,"d":"2655.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$743$A$","743","","","219156","",0,0]
["2","材料费","元",0,0,{"v":6181.2,"d":"6181.20"},"","","","","","$碎石垫层厚50mm$170.53$材料费$","743","[材料费]","A12","$743$A12$","3",0,0]
["(1)","其他材料费","%",1,{"v":6120,"d":"6120.000"},{"v":61.2,"d":"61.20"},"",{"v":6120,"d":"6120.000"},0,"$ST0999$6120$","B","$743$B$","743","","","219159","",0,0]
["(2)","碎石","m3",102,{"v":60,"d":"60.000"},{"v":6120,"d":"6120.00"},"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500132$112.77$","B","$743$B$","743","","","219157","",0,0]
["3","机械费","元",0,0,0,"","","","","","$碎石垫层厚50mm$170.53$机械费$","743","[机械费]","A13","$743$A13$","3",0,0]
["(1)","其他机械使用费","%",1,0,0,"",0,0,"$T9997$0$","C","$743$C$","743","","","219160","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},9046.57,343.77,"","","","","","$碎石垫层厚50mm$170.53$措施费$","743","A1","A2","$743$A2$","3",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},9390.34,572.81,"","","","","","$碎石垫层厚50mm$170.53$间接费$","743","A","B","$743$B$","3",0,0]
["三","利润","%",{"v":3,"d":"3.000"},9963.15,298.89,"","","","","","$碎石垫层厚50mm$170.53$利润$","743","A+B","C","$743$C$","3",0,0]
["四","材料价差","元",0,0,5382.54,"","","","","","$碎石垫层厚50mm$170.53$材料价差$","743","[材料价差]","D","$743$D$","3",0,0]
["(1)","碎石","m3",102,{"v":52.77,"d":"52.770"},5382.54,"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500132$112.77$","J","$743$J$","743","","","219161","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$碎石垫层厚50mm$170.53$未计价材料费$","743","[主材费]","E","$743$E$","3",0,0]
["六","价格调节基金","%",0,15644.58,0,"","","","","","$碎石垫层厚50mm$170.53$价格调节基金$","743","A+B+C+D+E","F","$743$F$","3",0,0]
["七","税金","%",{"v":9,"d":"9.000"},15644.58,1408.01,"","","","","","$碎石垫层厚50mm$170.53$税金$","743","A+B+C+D+E+F","G","$743$G$","3",0,0]
["八","风险费","%",0,17052.59,0,"","","","","","$碎石垫层厚50mm$170.53$风险费$","743","A+B+C+D+E+F+G","H","$743$H$","3",0,0]
["","合计","元",0,0,{"v":17053,"d":"17053.00"},"","","","","","$碎石垫层厚50mm$170.53$合计$","743","A+B+C+D+E+F+G+H","Z","$743$Z$","3",0,0]
["","综合单价","元/m3","-","-",170.53,"","","",100,"","$碎石垫层厚50mm$170.53$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","砂碎石垫层",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","30004",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","11","定额编号","30004",null,null,"","","","","","","","","","","","",""]
["项目名称","砂碎石垫层","单    价",185.75,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,185.75,"元/m3","","","","$砂碎石垫层$185.75$",100,"$单价行$","","","238","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,9789.77,"","","","","","$砂碎石垫层$185.75$直接费$","238","A1+A2","A","$238$A$","3",0,0]
["(一)","直接工程费","元",0,0,9431.38,"","","","","","$砂碎石垫层$185.75$直接工程费$","238","A11+A12+A13","A1","$238$A1$","3",0,0]
["1","人工费","元",0,0,3250.18,"","","","","","$砂碎石垫层$185.75$人工费$","238","[人工费]","A11","$238$A11$","3",0,0]
["(1)","甲类工","工日",3.2,{"v":65,"d":"65.000"},{"v":208,"d":"208.00"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$238$A$","238","","","219349","",0,0]
["(2)","乙类工","工日",60.2,{"v":50,"d":"50.000"},{"v":3010,"d":"3010.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$238$A$","238","","","219350","",0,0]
["(3)","其他人工费","%",1,{"v":3218,"d":"3218.000"},32.18,"",{"v":3218,"d":"3218.000"},0,"$T9995$3218$","A","$238$A$","238","","","219353","",0,0]
["2","材料费","元",0,0,{"v":6181.2,"d":"6181.20"},"","","","","","$砂碎石垫层$185.75$材料费$","238","[材料费]","A12","$238$A12$","3",0,0]
["(1)","碎石","m3",81.6,{"v":60,"d":"60.000"},{"v":4896,"d":"4896.00"},"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500132$112.77$","B","$238$B$","238","","","219351","",0,0]
["(2)","机制砂","m3",20.4,{"v":60,"d":"60.000"},{"v":1224,"d":"1224.00"},"",{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},"$001911$159.83$","B","$238$B$","238","","","219352","",0,0]
["(3)","其他材料费","%",1,{"v":6120,"d":"6120.000"},{"v":61.2,"d":"61.20"},"",{"v":6120,"d":"6120.000"},0,"$ST0999$6120$","B","$238$B$","238","","","219354","",0,0]
["3","机械费","元",0,0,0,"","","","","","$砂碎石垫层$185.75$机械费$","238","[机械费]","A13","$238$A13$","3",0,0]
["(1)","其他机械使用费","%",1,0,0,"",0,0,"$T9997$0$","C","$238$C$","238","","","219355","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},9431.38,358.39,"","","","","","$砂碎石垫层$185.75$措施费$","238","A1","A2","$238$A2$","3",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},9789.77,597.18,"","","","","","$砂碎石垫层$185.75$间接费$","238","A","B","$238$B$","3",0,0]
["三","利润","%",{"v":3,"d":"3.000"},10386.95,311.61,"","","","","","$砂碎石垫层$185.75$利润$","238","A+B","C","$238$C$","3",0,0]
["四","材料价差","元",0,0,6342.56,"","","","","","$砂碎石垫层$185.75$材料价差$","238","[材料价差]","D","$238$D$","3",0,0]
["(1)","机制砂","m3",20.4,{"v":99.83,"d":"99.830"},2036.53,"",{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},"$001911$159.83$","J","$238$J$","238","","","219357","",0,0]
["(2)","碎石","m3",81.6,{"v":52.77,"d":"52.770"},4306.03,"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500132$112.77$","J","$238$J$","238","","","219356","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$砂碎石垫层$185.75$未计价材料费$","238","[主材费]","E","$238$E$","3",0,0]
["六","价格调节基金","%",0,17041.12,0,"","","","","","$砂碎石垫层$185.75$价格调节基金$","238","A+B+C+D+E","F","$238$F$","3",0,0]
["七","税金","%",{"v":9,"d":"9.000"},17041.12,{"v":1533.7,"d":"1533.70"},"","","","","","$砂碎石垫层$185.75$税金$","238","A+B+C+D+E+F","G","$238$G$","3",0,0]
["八","风险费","%",0,18574.82,0,"","","","","","$砂碎石垫层$185.75$风险费$","238","A+B+C+D+E+F+G","H","$238$H$","3",0,0]
["","合计","元",0,0,{"v":18575,"d":"18575.00"},"","","","","","$砂碎石垫层$185.75$合计$","238","A+B+C+D+E+F+G+H","Z","$238$Z$","3",0,0]
["","综合单价","元/m3","-","-",185.75,"","","",100,"","$砂碎石垫层$185.75$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","5%水泥碎石稳定层150mm",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","3164T",null,"计算单位:1000m2",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","12","定额编号","3164T",null,null,"","","","","","","","","","","","",""]
["项目名称","5%水泥碎石稳定层150mm","单    价",43.07,"元/m2,计算单位","1000m2","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,43.07,"元/m2","","","","$5%水泥碎石稳定层150mm$43.07$",1000,"$单价行$","","","712","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,22945.71,"","","","","","$5%水泥碎石稳定层150mm$43.07$直接费$","712","A1+A2","A","$712$A$","6",0,0]
["(一)","直接工程费","元",0,0,22105.69,"","","","","","$5%水泥碎石稳定层150mm$43.07$直接工程费$","712","A11+A12+A13","A1","$712$A1$","6",0,0]
["1","人工费","元",0,0,{"v":669.9,"d":"669.90"},"","","","","","$5%水泥碎石稳定层150mm$43.07$人工费$","712","[人工费]","A11","$712$A11$","6",0,0]
["(1)","技工","工日",0.66,{"v":65,"d":"65.000"},{"v":42.9,"d":"42.90"},"",{"v":65,"d":"65.000"},0,"$900010$65$","A","$712$A$","712","","","219283","",0,0]
["(2)","普工","工日",12.54,{"v":50,"d":"50.000"},{"v":627,"d":"627.00"},"",{"v":50,"d":"50.000"},0,"$900020$50$","A","$712$A$","712","","","219284","",0,0]
["2","材料费","元",0,0,20129.92,"","","","","","$5%水泥碎石稳定层150mm$43.07$材料费$","712","[材料费]","A12","$712$A12$","6",0,0]
["(1)","水泥 32.5","t",15.91,{"v":475.5,"d":"475.500"},7565.21,"",{"v":475.5,"d":"475.500"},0,"$900960$475.5$","B","$712$B$","712","","","219285","",0,0]
["(2)","碎石","m3",135.54,{"v":60,"d":"60.000"},{"v":8132.4,"d":"8132.40"},"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500132$112.77$","B","$712$B$","712","","","219286","",0,0]
["(3)","机制砂","m3",70.55,{"v":60,"d":"60.000"},{"v":4233,"d":"4233.00"},"",{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},"$001911$159.83$","B","$712$B$","712","","","219287","",0,0]
["(4)","其他材料费","%",1,{"v":19930.6,"d":"19930.600"},199.31,"",{"v":19930.6,"d":"19930.600"},0,"$ST0999$19930.6$","B","$712$B$","712","","","219293","",0,0]
["3","机械费","元",0,0,1305.87,"","","","","","$5%水泥碎石稳定层150mm$43.07$机械费$","712","[机械费]","A13","$712$A13$","6",0,0]
["(1)","平地机 118kw","台班",0.37,950.512,351.69,"",1134.082,950.512,"$1038$1134.082$","C","$712$C$","712","","","219288","",0,1134.082]
["(2)","混凝土搅拌机 0.4m3","台班",0.29,148.972,{"v":43.2,"d":"43.20"},"",148.972,148.972,"$2004$148.972$","C","$712$C$","712","","","219289","",0,148.972]
["(3)","压路机 重量 6～8t","台班",0.27,289.649,78.21,"",340.289,289.649,"$T1036$340.289$","C","$712$C$","712","","","219290","",0,340.289]
["(4)","内燃压路机 12~15t","台班",1.27,429.025,544.86,"",{"v":497.6,"d":"497.600"},429.025,"$1053$497.6$","C","$712$C$","712","","","219291","",0,497.601]
["(5)","洒水车 容量4.8m3","台班",0.75,{"v":366.64,"d":"366.640"},274.98,"",{"v":459.44,"d":"459.440"},{"v":366.64,"d":"366.640"},"$3040$459.44$","C","$712$C$","712","","","219292","",0,{"v":459.44,"d":"459.440"}]
["(6)","其他机械费","%",1,{"v":1292.94,"d":"1292.940"},12.93,"",{"v":1292.94,"d":"1292.940"},0,"$ST9999$1292.94$","C","$712$C$","712","","","219294","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},22105.69,840.02,"","","","","","$5%水泥碎石稳定层150mm$43.07$措施费$","712","A1","A2","$712$A2$","6",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},22945.71,1399.69,"","","","","","$5%水泥碎石稳定层150mm$43.07$间接费$","712","A","B","$712$B$","6",0,0]
["三","利润","%",{"v":3,"d":"3.000"},{"v":24345.4,"d":"24345.40"},730.36,"","","","","","$5%水泥碎石稳定层150mm$43.07$利润$","712","A+B","C","$712$C$","6",0,0]
["四","材料价差","元",0,0,14433.74,"","","","","","$5%水泥碎石稳定层150mm$43.07$材料价差$","712","[材料价差]","D","$712$D$","6",0,0]
["(1)","机制砂","m3",70.55,{"v":99.83,"d":"99.830"},7043.01,"",{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},"$001911$159.83$","J","$712$J$","712","","","219296","",0,0]
["(2)","碎石","m3",135.54,{"v":52.77,"d":"52.770"},7152.45,"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500132$112.77$","J","$712$J$","712","","","219295","",0,0]
["(3)","柴油","kg",79.945,{"v":2.11,"d":"2.110"},168.68,"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$712$J$","712","","","219297","",0,0]
["(4)","汽油","kg",24,{"v":2.9,"d":"2.900"},{"v":69.6,"d":"69.60"},"",{"v":7.9,"d":"7.900"},{"v":5,"d":"5.000"},"$480100028$7.9$","J","$712$J$","712","","","219298","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$5%水泥碎石稳定层150mm$43.07$未计价材料费$","712","[主材费]","E","$712$E$","6",0,0]
["六","价格调节基金","%",0,{"v":39509.5,"d":"39509.50"},0,"","","","","","$5%水泥碎石稳定层150mm$43.07$价格调节基金$","712","A+B+C+D+E","F","$712$F$","6",0,0]
["七","税金","%",{"v":9,"d":"9.000"},{"v":39509.5,"d":"39509.50"},3555.86,"","","","","","$5%水泥碎石稳定层150mm$43.07$税金$","712","A+B+C+D+E+F","G","$712$G$","6",0,0]
["八","风险费","%",0,43065.36,0,"","","","","","$5%水泥碎石稳定层150mm$43.07$风险费$","712","A+B+C+D+E+F+G","H","$712$H$","6",0,0]
["","合计","元",0,0,{"v":43070,"d":"43070.00"},"","","","","","$5%水泥碎石稳定层150mm$43.07$合计$","712","A+B+C+D+E+F+G+H","Z","$712$Z$","6",0,0]
["","综合单价","元/m2","-","-",43.07,"","","",1000,"","$5%水泥碎石稳定层150mm$43.07$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","现浇C15混凝土渠",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","40007+40160×1.03+40179×1.03",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","13","定额编号","40007+40160×1.03+40179×1.03",null,null,"","","","","","","","","","","","",""]
["项目名称","现浇C15混凝土渠","单    价",650.56,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,650.56,"元/m3","","","","$现浇C15混凝土渠$650.56$",100,"$单价行$","","","739","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,39804.94,"","","","","","$现浇C15混凝土渠$650.56$直接费$","739","A1+A2","A","$739$A$","4",0,0]
["(一)","直接工程费","元",0,0,37981.81,"","","","","","$现浇C15混凝土渠$650.56$直接工程费$","739","A11+A12+A13","A1","$739$A1$","4",0,0]
["1","人工费","元",0,0,{"v":11859.7,"d":"11859.70"},"","","","","","$现浇C15混凝土渠$650.56$人工费$","739","[人工费]","A11","$739$A11$","4",0,0]
["(1)","甲类工","工日",51.987,{"v":65,"d":"65.000"},3379.16,"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$739$A$","739","","","219132","",0,0]
["(2)","乙类工","工日",165.036,{"v":50,"d":"50.000"},{"v":8251.8,"d":"8251.80"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$739$A$","739","","","219133","",0,0]
["(3)","其他人工费","元",228.74005,{"v":1,"d":"1.000"},228.74,"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$739$A$","739","","","219146","",0,0]
["2","材料费","元",0,0,20426.62,"","","","","","$现浇C15混凝土渠$650.56$材料费$","739","[材料费]","A12","$739$A12$","4",0,0]
["(1)","板枋材","m3",1.1,{"v":1200,"d":"1200.000"},{"v":1320,"d":"1320.00"},"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","B","$739$B$","739","","","219134","",0,0]
["(2)","组合钢模板","kg",26.88,{"v":4.66,"d":"4.660"},125.26,"",{"v":4.66,"d":"4.660"},0,"$430500183$4.66$","B","$739$B$","739","","","219135","",0,0]
["(3)","型钢","kg",64.25,4.922,316.24,"",4.922,0,"$430100335$4.922$","B","$739$B$","739","","","219136","",0,0]
["(4)","卡扣件","kg",13.44,{"v":3.53,"d":"3.530"},47.44,"",{"v":3.53,"d":"3.530"},0,"$T126$3.53$","B","$739$B$","739","","","219137","",0,0]
["(5)","铁件","kg",2,5.752,{"v":11.5,"d":"11.50"},"",5.752,0,"$430500123$5.752$","B","$739$B$","739","","","219138","",0,0]
["(6)","预埋铁件","kg",100.26,5.752,{"v":576.7,"d":"576.70"},"",5.752,0,"$430500654$5.752$","B","$739$B$","739","","","219139","",0,0]
["(7)","电焊条","kg",2.13,{"v":4.98,"d":"4.980"},10.61,"",{"v":4.98,"d":"4.980"},0,"$402700001$4.98$","B","$739$B$","739","","","219140","",0,0]
["(8)","纯混凝土C15 R32.5 机制砂 碎石 ≤4cm","m3",103,166.208,17119.42,"",315.204,166.208,"$846387B$315.204$","B","$739$B$","739","","","219141","",0,0]
["(9)","水","m3",180,{"v":3.1,"d":"3.100"},{"v":558,"d":"558.00"},"",{"v":3.1,"d":"3.100"},0,"$403100218$3.1$","B","$739$B$","739","","","219142","",0,0]
["(10)","其他材料费","元",341.44789,{"v":1,"d":"1.000"},341.45,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$739$B$","739","","","219147","",0,0]
["3","机械费","元",0,0,5695.49,"","","","","","$现浇C15混凝土渠$650.56$机械费$","739","[机械费]","A13","$739$A13$","4",0,0]
["(1)","搅拌机0.4m3","台班",4.12,221.482,912.51,"",221.482,221.482,"$T3002$221.482$","C","$739$C$","739","","","219149","",0,221.481]
["(2)","双胶轮车","台班",28.634,2.927,83.81,"",2.927,2.927,"$T4040$2.927$","C","$739$C$","739","","","219150","",0,2.927]
["(3)","电焊机直流30KVA","台班",0.59,188.205,111.04,"",188.205,188.205,"$T7004$188.205$","C","$739$C$","739","","","219143","",0,188.204]
["(4)","混凝土振捣器(插入式)2.2kw","台班",11,21.345,{"v":234.8,"d":"234.80"},"",21.345,21.345,"$T3005$21.345$","C","$739$C$","739","","","219144","",0,21.346]
["(5)","风水(砂)枪","台班",22,193.727,4261.99,"",193.727,193.727,"$T3008$193.727$","C","$739$C$","739","","","219145","",0,193.727]
["(6)","其他机械使用费","元",91.33501,{"v":1,"d":"1.000"},91.34,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$739$C$","739","","","219148","",0,0]
["(二)","措施费","%",{"v":4.8,"d":"4.800"},37981.81,1823.13,"","","","","","$现浇C15混凝土渠$650.56$措施费$","739","A1","A2","$739$A2$","4",0,0]
["二","间接费","%",{"v":7.1,"d":"7.100"},39804.94,2826.15,"","","","","","$现浇C15混凝土渠$650.56$间接费$","739","A","B","$739$B$","4",0,0]
["三","利润","%",{"v":3,"d":"3.000"},42631.09,1278.93,"","","","","","$现浇C15混凝土渠$650.56$利润$","739","A+B","C","$739$C$","4",0,0]
["四","材料价差","元",0,0,15774.61,"","","","","","$现浇C15混凝土渠$650.56$材料价差$","739","[材料价差]","D","$739$D$","4",0,0]
["(1)","机制砂","m3",58.916,{"v":99.83,"d":"99.830"},5881.58,"",{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},"$001911$159.83$","J","$739$J$","739","","","219153","",0,0]
["(2)","水泥32.5","kg",27418.6,0.175,4798.26,"",0.475,{"v":0.3,"d":"0.300"},"$400100001$0.475$","J","$739$J$","739","","","219152","",0,0]
["(3)","碎石 ≤4cm","m3",88.4358,{"v":52.77,"d":"52.770"},4666.76,"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500147$112.77$","J","$739$J$","739","","","219154","",0,0]
["(4)","板枋材","m3",1.1,{"v":389.1,"d":"389.100"},428.01,"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","J","$739$J$","739","","","219151","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$现浇C15混凝土渠$650.56$未计价材料费$","739","[主材费]","E","$739$E$","4",0,0]
["六","价格调节基金","%",0,59684.63,0,"","","","","","$现浇C15混凝土渠$650.56$价格调节基金$","739","A+B+C+D+E","F","$739$F$","4",0,0]
["七","税金","%",{"v":9,"d":"9.000"},59684.63,5371.62,"","","","","","$现浇C15混凝土渠$650.56$税金$","739","A+B+C+D+E+F","G","$739$G$","4",0,0]
["八","风险费","%",0,65056.25,0,"","","","","","$现浇C15混凝土渠$650.56$风险费$","739","A+B+C+D+E+F+G","H","$739$H$","4",0,0]
["","合计","元",0,0,{"v":65056,"d":"65056.00"},"","","","","","$现浇C15混凝土渠$650.56$合计$","739","A+B+C+D+E+F+G+H","Z","$739$Z$","4",0,0]
["","综合单价","元/m3","-","-",650.56,"","","",100,"","$现浇C15混凝土渠$650.56$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","C15埋片石混凝土（埋石率20%）",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","40041T+40160×1.030×0.8+40179×1.030×0.8",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","14","定额编号","40041T+40160×1.030×0.8+40179×1.030×0.8",null,null,"","","","","","","","","","","","",""]
["项目名称","C15埋片石混凝土（埋石率20%）","单    价",489.06,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,489.06,"元/m3","","","","$C15埋片石混凝土（埋石率20%）$489.06$",100,"$单价行$","","","237","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,28508.65,"","","","","","$C15埋片石混凝土（埋石率20%）$489.06$直接费$","237","A1+A2","A","$237$A$","4",0,0]
["(一)","直接工程费","元",0,0,27202.91,"","","","","","$C15埋片石混凝土（埋石率20%）$489.06$直接工程费$","237","A11+A12+A13","A1","$237$A1$","4",0,0]
["1","人工费","元",0,0,9140.58,"","","","","","$C15埋片石混凝土（埋石率20%）$489.06$人工费$","237","[人工费]","A11","$237$A11$","4",0,0]
["(1)","甲类工","工日",41.7296,{"v":65,"d":"65.000"},2712.42,"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$237$A$","237","","","219324","",0,0]
["(2)","乙类工","工日",125.1488,{"v":50,"d":"50.000"},6257.44,"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$237$A$","237","","","219325","",0,0]
["(3)","其他人工费","元",170.71724,{"v":1,"d":"1.000"},170.72,"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$237$A$","237","","","219339","",0,0]
["2","材料费","元",0,0,16310.12,"","","","","","$C15埋片石混凝土（埋石率20%）$489.06$材料费$","237","[材料费]","A12","$237$A12$","4",0,0]
["(1)","片石","m3",34.402,{"v":40,"d":"40.000"},1376.08,"",{"v":70.25,"d":"70.250"},{"v":40,"d":"40.000"},"$155065B$70.25$","B","$237$B$","237","","","219326","",0,0]
["(2)","板枋材","m3",0.26,{"v":1200,"d":"1200.000"},{"v":312,"d":"312.00"},"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","B","$237$B$","237","","","219327","",0,0]
["(3)","组合钢模板","kg",9.35,{"v":4.66,"d":"4.660"},43.57,"",{"v":4.66,"d":"4.660"},0,"$430500183$4.66$","B","$237$B$","237","","","219328","",0,0]
["(4)","型钢","kg",19.84,4.922,97.65,"",4.922,0,"$430100335$4.922$","B","$237$B$","237","","","219329","",0,0]
["(5)","卡扣件","kg",26.68,{"v":3.53,"d":"3.530"},94.18,"",{"v":3.53,"d":"3.530"},0,"$T126$3.53$","B","$237$B$","237","","","219330","",0,0]
["(6)","铁件","kg",6.2,5.752,35.66,"",5.752,0,"$430500123$5.752$","B","$237$B$","237","","","219331","",0,0]
["(7)","预埋铁件","kg",30.99,5.752,178.25,"",5.752,0,"$430500654$5.752$","B","$237$B$","237","","","219332","",0,0]
["(8)","电焊条","kg",0.67,{"v":4.98,"d":"4.980"},3.34,"",{"v":4.98,"d":"4.980"},0,"$402700001$4.98$","B","$237$B$","237","","","219333","",0,0]
["(9)","纯混凝土C15 R32.5 机制砂 碎石 ≤4cm","m3",82.4,166.208,13695.54,"",315.204,166.208,"$846387B$315.204$","B","$237$B$","237","","","219334","",0,0]
["(10)","水","m3",70,{"v":3.1,"d":"3.100"},{"v":217,"d":"217.00"},"",{"v":3.1,"d":"3.100"},0,"$403100218$3.1$","B","$237$B$","237","","","219335","",0,0]
["(11)","其他材料费","元",256.85232,{"v":1,"d":"1.000"},256.85,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$237$B$","237","","","219340","",0,0]
["3","机械费","元",0,0,1752.21,"","","","","","$C15埋片石混凝土（埋石率20%）$489.06$机械费$","237","[机械费]","A13","$237$A13$","4",0,0]
["(1)","搅拌机0.4m3","台班",3.296,221.482,{"v":730,"d":"730.00"},"",221.482,221.482,"$T3002$221.482$","C","$237$C$","237","","","219342","",0,221.481]
["(2)","双胶轮车","台班",22.9072,2.927,67.05,"",2.927,2.927,"$T4040$2.927$","C","$237$C$","237","","","219343","",0,2.927]
["(3)","混凝土振捣器(插入式)2.2kw","台班",8.85,21.345,{"v":188.9,"d":"188.90"},"",21.345,21.345,"$T3005$21.345$","C","$237$C$","237","","","219336","",0,21.346]
["(4)","电焊机直流30KVA","台班",0.18,188.205,33.88,"",188.205,188.205,"$T7004$188.205$","C","$237$C$","237","","","219337","",0,188.204]
["(5)","风水(砂)枪","台班",3.65,193.727,{"v":707.1,"d":"707.10"},"",193.727,193.727,"$T3008$193.727$","C","$237$C$","237","","","219338","",0,193.727]
["(6)","其他机械使用费","元",25.2796,{"v":1,"d":"1.000"},25.28,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$237$C$","237","","","219341","",0,0]
["(二)","措施费","%",{"v":4.8,"d":"4.800"},27202.91,1305.74,"","","","","","$C15埋片石混凝土（埋石率20%）$489.06$措施费$","237","A1","A2","$237$A2$","4",0,0]
["二","间接费","%",{"v":7.1,"d":"7.100"},28508.65,2024.11,"","","","","","$C15埋片石混凝土（埋石率20%）$489.06$间接费$","237","A","B","$237$B$","4",0,0]
["三","利润","%",{"v":3,"d":"3.000"},30532.76,915.98,"","","","","","$C15埋片石混凝土（埋石率20%）$489.06$利润$","237","A+B","C","$237$C$","4",0,0]
["四","材料价差","元",0,0,13419.11,"","","","","","$C15埋片石混凝土（埋石率20%）$489.06$材料价差$","237","[材料价差]","D","$237$D$","4",0,0]
["(1)","机制砂","m3",47.1328,{"v":99.83,"d":"99.830"},4705.27,"",{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},"$001911$159.83$","J","$237$J$","237","","","219347","",0,0]
["(2)","片石","m3",34.402,{"v":30.25,"d":"30.250"},1040.66,"",{"v":70.25,"d":"70.250"},{"v":40,"d":"40.000"},"$155065B$70.25$","J","$237$J$","237","","","219344","",0,0]
["(3)","水泥32.5","kg",21934.88,0.175,{"v":3838.6,"d":"3838.60"},"",0.475,{"v":0.3,"d":"0.300"},"$400100001$0.475$","J","$237$J$","237","","","219346","",0,0]
["(4)","碎石 ≤4cm","m3",70.74864,{"v":52.77,"d":"52.770"},3733.41,"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500147$112.77$","J","$237$J$","237","","","219348","",0,0]
["(5)","板枋材","m3",0.26,{"v":389.1,"d":"389.100"},101.17,"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","J","$237$J$","237","","","219345","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$C15埋片石混凝土（埋石率20%）$489.06$未计价材料费$","237","[主材费]","E","$237$E$","4",0,0]
["六","价格调节基金","%",0,44867.85,0,"","","","","","$C15埋片石混凝土（埋石率20%）$489.06$价格调节基金$","237","A+B+C+D+E","F","$237$F$","4",0,0]
["七","税金","%",{"v":9,"d":"9.000"},44867.85,4038.11,"","","","","","$C15埋片石混凝土（埋石率20%）$489.06$税金$","237","A+B+C+D+E+F","G","$237$G$","4",0,0]
["八","风险费","%",0,48905.96,0,"","","","","","$C15埋片石混凝土（埋石率20%）$489.06$风险费$","237","A+B+C+D+E+F+G","H","$237$H$","4",0,0]
["","合计","元",0,0,{"v":48906,"d":"48906.00"},"","","","","","$C15埋片石混凝土（埋石率20%）$489.06$合计$","237","A+B+C+D+E+F+G+H","Z","$237$Z$","4",0,0]
["","综合单价","元/m3","-","-",489.06,"","","",100,"","$C15埋片石混凝土（埋石率20%）$489.06$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","C15埋石砼（埋石率20%）",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","40041T+40160×1.030×0.8+40179×1.030×0.8",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","15","定额编号","40041T+40160×1.030×0.8+40179×1.030×0.8",null,null,"","","","","","","","","","","","",""]
["项目名称","C15埋石砼（埋石率20%）","单    价",494.76,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,494.76,"元/m3","","","","$C15埋石砼（埋石率20%）$494.76$",100,"$单价行$","","","564","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,29241.25,"","","","","","$C15埋石砼（埋石率20%）$494.76$直接费$","564","A1+A2","A","$564$A$","4",0,0]
["(一)","直接工程费","元",0,0,27901.96,"","","","","","$C15埋石砼（埋石率20%）$494.76$直接工程费$","564","A11+A12+A13","A1","$564$A1$","4",0,0]
["1","人工费","元",0,0,9140.58,"","","","","","$C15埋石砼（埋石率20%）$494.76$人工费$","564","[人工费]","A11","$564$A11$","4",0,0]
["(1)","甲类工","工日",41.7296,{"v":65,"d":"65.000"},2712.42,"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$564$A$","564","","","219398","",0,0]
["(2)","乙类工","工日",125.1488,{"v":50,"d":"50.000"},6257.44,"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$564$A$","564","","","219399","",0,0]
["(3)","其他人工费","元",170.71724,{"v":1,"d":"1.000"},170.72,"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$564$A$","564","","","219413","",0,0]
["2","材料费","元",0,0,17009.17,"","","","","","$C15埋石砼（埋石率20%）$494.76$材料费$","564","[材料费]","A12","$564$A12$","4",0,0]
["(1)","毛石","m3",34.402,{"v":60,"d":"60.000"},2064.12,"",{"v":81.96,"d":"81.960"},{"v":60,"d":"60.000"},"$T151$81.96$","B","$564$B$","564","","","219400","",0,0]
["(2)","板枋材","m3",0.26,{"v":1200,"d":"1200.000"},{"v":312,"d":"312.00"},"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","B","$564$B$","564","","","219401","",0,0]
["(3)","组合钢模板","kg",9.35,{"v":4.66,"d":"4.660"},43.57,"",{"v":4.66,"d":"4.660"},0,"$430500183$4.66$","B","$564$B$","564","","","219402","",0,0]
["(4)","型钢","kg",19.84,4.922,97.65,"",4.922,0,"$430100335$4.922$","B","$564$B$","564","","","219403","",0,0]
["(5)","卡扣件","kg",26.68,{"v":3.53,"d":"3.530"},94.18,"",{"v":3.53,"d":"3.530"},0,"$T126$3.53$","B","$564$B$","564","","","219404","",0,0]
["(6)","铁件","kg",6.2,5.752,35.66,"",5.752,0,"$430500123$5.752$","B","$564$B$","564","","","219405","",0,0]
["(7)","预埋铁件","kg",30.99,5.752,178.25,"",5.752,0,"$430500654$5.752$","B","$564$B$","564","","","219406","",0,0]
["(8)","电焊条","kg",0.67,{"v":4.98,"d":"4.980"},3.34,"",{"v":4.98,"d":"4.980"},0,"$402700001$4.98$","B","$564$B$","564","","","219407","",0,0]
["(9)","纯混凝土C15 R32.5 机制砂 碎石 ≤4cm","m3",82.4,166.208,13695.54,"",315.204,166.208,"$846387B$315.204$","B","$564$B$","564","","","219408","",0,0]
["(10)","水","m3",70,{"v":3.1,"d":"3.100"},{"v":217,"d":"217.00"},"",{"v":3.1,"d":"3.100"},0,"$403100218$3.1$","B","$564$B$","564","","","219409","",0,0]
["(11)","其他材料费","元",267.86096,{"v":1,"d":"1.000"},267.86,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$564$B$","564","","","219414","",0,0]
["3","机械费","元",0,0,1752.21,"","","","","","$C15埋石砼（埋石率20%）$494.76$机械费$","564","[机械费]","A13","$564$A13$","4",0,0]
["(1)","搅拌机0.4m3","台班",3.296,221.482,{"v":730,"d":"730.00"},"",221.482,221.482,"$T3002$221.482$","C","$564$C$","564","","","219416","",0,221.481]
["(2)","双胶轮车","台班",22.9072,2.927,67.05,"",2.927,2.927,"$T4040$2.927$","C","$564$C$","564","","","219417","",0,2.927]
["(3)","混凝土振捣器(插入式)2.2kw","台班",8.85,21.345,{"v":188.9,"d":"188.90"},"",21.345,21.345,"$T3005$21.345$","C","$564$C$","564","","","219410","",0,21.346]
["(4)","电焊机直流30KVA","台班",0.18,188.205,33.88,"",188.205,188.205,"$T7004$188.205$","C","$564$C$","564","","","219411","",0,188.204]
["(5)","风水(砂)枪","台班",3.65,193.727,{"v":707.1,"d":"707.10"},"",193.727,193.727,"$T3008$193.727$","C","$564$C$","564","","","219412","",0,193.727]
["(6)","其他机械使用费","元",25.2796,{"v":1,"d":"1.000"},25.28,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$564$C$","564","","","219415","",0,0]
["(二)","措施费","%",{"v":4.8,"d":"4.800"},27901.96,1339.29,"","","","","","$C15埋石砼（埋石率20%）$494.76$措施费$","564","A1","A2","$564$A2$","4",0,0]
["二","间接费","%",{"v":7.1,"d":"7.100"},29241.25,2076.13,"","","","","","$C15埋石砼（埋石率20%）$494.76$间接费$","564","A","B","$564$B$","4",0,0]
["三","利润","%",{"v":3,"d":"3.000"},31317.38,939.52,"","","","","","$C15埋石砼（埋石率20%）$494.76$利润$","564","A+B","C","$564$C$","4",0,0]
["四","材料价差","元",0,0,13133.92,"","","","","","$C15埋石砼（埋石率20%）$494.76$材料价差$","564","[材料价差]","D","$564$D$","4",0,0]
["(1)","机制砂","m3",47.1328,{"v":99.83,"d":"99.830"},4705.27,"",{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},"$001911$159.83$","J","$564$J$","564","","","219421","",0,0]
["(2)","水泥32.5","kg",21934.88,0.175,{"v":3838.6,"d":"3838.60"},"",0.475,{"v":0.3,"d":"0.300"},"$400100001$0.475$","J","$564$J$","564","","","219420","",0,0]
["(3)","碎石 ≤4cm","m3",70.74864,{"v":52.77,"d":"52.770"},3733.41,"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500147$112.77$","J","$564$J$","564","","","219422","",0,0]
["(4)","毛石","m3",34.402,{"v":21.96,"d":"21.960"},755.47,"",{"v":81.96,"d":"81.960"},{"v":60,"d":"60.000"},"$T151$81.96$","J","$564$J$","564","","","219418","",0,0]
["(5)","板枋材","m3",0.26,{"v":389.1,"d":"389.100"},101.17,"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","J","$564$J$","564","","","219419","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$C15埋石砼（埋石率20%）$494.76$未计价材料费$","564","[主材费]","E","$564$E$","4",0,0]
["六","价格调节基金","%",0,45390.82,0,"","","","","","$C15埋石砼（埋石率20%）$494.76$价格调节基金$","564","A+B+C+D+E","F","$564$F$","4",0,0]
["七","税金","%",{"v":9,"d":"9.000"},45390.82,4085.17,"","","","","","$C15埋石砼（埋石率20%）$494.76$税金$","564","A+B+C+D+E+F","G","$564$G$","4",0,0]
["八","风险费","%",0,49475.99,0,"","","","","","$C15埋石砼（埋石率20%）$494.76$风险费$","564","A+B+C+D+E+F+G","H","$564$H$","4",0,0]
["","合计","元",0,0,{"v":49476,"d":"49476.00"},"","","","","","$C15埋石砼（埋石率20%）$494.76$合计$","564","A+B+C+D+E+F+G+H","Z","$564$Z$","4",0,0]
["","综合单价","元/m3","-","-",494.76,"","","",100,"","$C15埋石砼（埋石率20%）$494.76$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","预制C30混凝土板",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","40078+40115+40132",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","16","定额编号","40078+40115+40132",null,null,"","","","","","","","","","","","",""]
["项目名称","预制C30混凝土板","单    价",1087.67,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,1087.67,"元/m3","","","","$预制C30混凝土板$1087.67$",100,"$单价行$","","","245","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,70034.13,"","","","","","$预制C30混凝土板$1087.67$直接费$","245","A1+A2","A","$245$A$","4",0,0]
["(一)","直接工程费","元",0,0,66826.46,"","","","","","$预制C30混凝土板$1087.67$直接工程费$","245","A11+A12+A13","A1","$245$A1$","4",0,0]
["1","人工费","元",0,0,24548.76,"","","","","","$预制C30混凝土板$1087.67$人工费$","245","[人工费]","A11","$245$A11$","4",0,0]
["(1)","甲类工","工日",164.5,{"v":65,"d":"65.000"},{"v":10692.5,"d":"10692.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$245$A$","245","","","219358","",0,0]
["(2)","乙类工","工日",263.3,{"v":50,"d":"50.000"},{"v":13165,"d":"13165.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$245$A$","245","","","219359","",0,0]
["(3)","其他人工费","元",691.259,{"v":1,"d":"1.000"},691.26,"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$245$A$","245","","","219369","",0,0]
["2","材料费","元",0,0,28561.27,"","","","","","$预制C30混凝土板$1087.67$材料费$","245","[材料费]","A12","$245$A12$","4",0,0]
["(1)","板枋材","m3",0.96,{"v":1200,"d":"1200.000"},{"v":1152,"d":"1152.00"},"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","B","$245$B$","245","","","219372","",0,0]
["(2)","锯材","m3",3.06,{"v":1200,"d":"1200.000"},{"v":3672,"d":"3672.00"},"",{"v":1331.41,"d":"1331.410"},{"v":1200,"d":"1200.000"},"$T122$1331.41$","B","$245$B$","245","","","219360","",0,0]
["(3)","铁钉","kg",11,{"v":6.01,"d":"6.010"},66.11,"",{"v":6.01,"d":"6.010"},0,"$402300252$6.01$","B","$245$B$","245","","","219361","",0,0]
["(4)","铁垫块","kg",85,5.752,488.92,"",5.752,0,"$T201$5.752$","B","$245$B$","245","","","219375","",0,0]
["(5)","纯混凝土C30 R42.5 机制砂 碎石 ≤4cm","m3",116.5,185.348,21593.04,"",{"v":354.56,"d":"354.560"},185.348,"$T589-1$354.56$","B","$245$B$","245","","","219362","",0,0]
["(6)","水","m3",266,{"v":3.1,"d":"3.100"},{"v":824.6,"d":"824.60"},"",{"v":3.1,"d":"3.100"},0,"$403100218$3.1$","B","$245$B$","245","","","219363","",0,0]
["(7)","砌筑砂浆M7.5:R32.5水泥","m3",1.8,145.387,{"v":261.7,"d":"261.70"},"",301.873,145.387,"$T851-0$301.873$","B","$245$B$","245","","","219376","",0,0]
["(8)","其他材料费","元",502.89692,{"v":1,"d":"1.000"},{"v":502.9,"d":"502.90"},"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$245$B$","245","","","219370","",0,0]
["3","机械费","元",0,0,13716.43,"","","","","","$预制C30混凝土板$1087.67$机械费$","245","[机械费]","A13","$245$A13$","4",0,0]
["(1)","汽车起重机5t","台班",6,408.653,2451.92,"",510.153,408.653,"$T5009$510.153$","C","$245$C$","245","","","219373","",0,510.153]
["(2)","载重汽车10t","台班",6,473.638,2841.83,"",555.928,473.638,"$T4007$555.928$","C","$245$C$","245","","","219374","",0,555.928]
["(3)","塔式起重机10t","台班",5,571.203,2856.02,"",571.203,571.203,"$T5002$571.203$","C","$245$C$","245","","","219364","",0,571.203]
["(4)","搅拌机0.4m3","台班",4.6,221.482,1018.82,"",221.482,221.482,"$T3002$221.482$","C","$245$C$","245","","","219365","",0,221.481]
["(5)","混凝土振捣器(插入式)2.2kw","台班",13.8,21.345,294.56,"",21.345,21.345,"$T3005$21.345$","C","$245$C$","245","","","219366","",0,21.346]
["(6)","履带起重机15t","台班",7.4,488.299,3613.41,"",572.699,488.299,"$T5007$572.699$","C","$245$C$","245","","","219377","",0,572.699]
["(7)","双胶轮车","台班",26.2,2.927,76.69,"",2.927,2.927,"$T4040$2.927$","C","$245$C$","245","","","219367","",0,2.927]
["(8)","载重汽车5t","台班",0.36,295.655,106.44,"",382.655,295.655,"$T4004$382.655$","C","$245$C$","245","","","219368","",0,382.656]
["(9)","其他机械使用费","元",456.73733,{"v":1,"d":"1.000"},456.74,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$245$C$","245","","","219371","",0,0]
["(二)","措施费","%",{"v":4.8,"d":"4.800"},66826.46,3207.67,"","","","","","$预制C30混凝土板$1087.67$措施费$","245","A1","A2","$245$A2$","4",0,0]
["二","间接费","%",{"v":7.1,"d":"7.100"},70034.13,4972.42,"","","","","","$预制C30混凝土板$1087.67$间接费$","245","A","B","$245$B$","4",0,0]
["三","利润","%",{"v":3,"d":"3.000"},75006.55,{"v":2250.2,"d":"2250.20"},"","","","","","$预制C30混凝土板$1087.67$利润$","245","A+B","C","$245$C$","4",0,0]
["四","材料价差","元",0,0,{"v":22529.2,"d":"22529.20"},"","","","","","$预制C30混凝土板$1087.67$材料价差$","245","[材料价差]","D","$245$D$","4",0,0]
["(1)","机制砂","m3",62.2285,{"v":99.83,"d":"99.830"},6212.27,"",{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},"$001911$159.83$","J","$245$J$","245","","","219381","",0,0]
["(2)","水泥32.5","kg",469.8,0.175,82.22,"",0.475,{"v":0.3,"d":"0.300"},"$400100001$0.475$","J","$245$J$","245","","","219383","",0,0]
["(3)","水泥42.5","kg",39726.5,0.212,8422.02,"",0.512,{"v":0.3,"d":"0.300"},"$400100002$0.512$","J","$245$J$","245","","","219380","",0,0]
["(4)","碎石 ≤4cm","m3",100.0269,{"v":52.77,"d":"52.770"},5278.42,"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500147$112.77$","J","$245$J$","245","","","219382","",0,0]
["(5)","柴油","kg",530,{"v":2.11,"d":"2.110"},{"v":1118.3,"d":"1118.30"},"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$245$J$","245","","","219385","",0,0]
["(6)","汽油","kg",220.8,{"v":2.9,"d":"2.900"},640.32,"",{"v":7.9,"d":"7.900"},{"v":5,"d":"5.000"},"$480100028$7.9$","J","$245$J$","245","","","219384","",0,0]
["(7)","锯材","m3",3.06,{"v":131.41,"d":"131.410"},402.11,"",{"v":1331.41,"d":"1331.410"},{"v":1200,"d":"1200.000"},"$T122$1331.41$","J","$245$J$","245","","","219379","",0,0]
["(8)","板枋材","m3",0.96,{"v":389.1,"d":"389.100"},373.54,"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","J","$245$J$","245","","","219378","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$预制C30混凝土板$1087.67$未计价材料费$","245","[主材费]","E","$245$E$","4",0,0]
["六","价格调节基金","%",0,99785.95,0,"","","","","","$预制C30混凝土板$1087.67$价格调节基金$","245","A+B+C+D+E","F","$245$F$","4",0,0]
["七","税金","%",{"v":9,"d":"9.000"},99785.95,8980.74,"","","","","","$预制C30混凝土板$1087.67$税金$","245","A+B+C+D+E+F","G","$245$G$","4",0,0]
["八","风险费","%",0,108766.69,0,"","","","","","$预制C30混凝土板$1087.67$风险费$","245","A+B+C+D+E+F+G","H","$245$H$","4",0,0]
["","合计","元",0,0,{"v":108767,"d":"108767.00"},"","","","","","$预制C30混凝土板$1087.67$合计$","245","A+B+C+D+E+F+G+H","Z","$245$Z$","4",0,0]
["","综合单价","元/m3","-","-",1087.67,"","","",100,"","$预制C30混凝土板$1087.67$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","钢筋制作安装",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","40158",null,"计算单位:t",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","17","定额编号","40158",null,null,"","","","","","","","","","","","",""]
["项目名称","钢筋制作安装","单    价",7258.03,"元/t,计算单位","1t","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,7258.03,"元/t","","","","$钢筋制作安装$7258.03$",1,"$单价行$","","","246","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,4998.26,"","","","","","$钢筋制作安装$7258.03$直接费$","246","A1+A2","A","$246$A$","4",0,0]
["(一)","直接工程费","元",0,0,4769.33,"","","","","","$钢筋制作安装$7258.03$直接工程费$","246","A11+A12+A13","A1","$246$A1$","4",0,0]
["1","人工费","元",0,0,916.58,"","","","","","$钢筋制作安装$7258.03$人工费$","246","[人工费]","A11","$246$A11$","4",0,0]
["(1)","甲类工","工日",6.5,{"v":65,"d":"65.000"},{"v":422.5,"d":"422.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$246$A$","246","","","219386","",0,0]
["(2)","乙类工","工日",9.7,{"v":50,"d":"50.000"},{"v":485,"d":"485.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$246$A$","246","","","219387","",0,0]
["(3)","其他人工费","%",1,{"v":907.5,"d":"907.500"},9.08,"",{"v":907.5,"d":"907.500"},0,"$T9995$907.5$","A","$246$A$","246","","","219393","",0,0]
["2","材料费","元",0,0,{"v":3653.7,"d":"3653.70"},"","","","","","$钢筋制作安装$7258.03$材料费$","246","[材料费]","A12","$246$A12$","4",0,0]
["(1)","钢筋","t",1.02,{"v":3500,"d":"3500.000"},{"v":3570,"d":"3570.00"},"",{"v":4620,"d":"4620.000"},{"v":3500,"d":"3500.000"},"$430100368$4620$","B","$246$B$","246","","","219388","",0,0]
["(2)","铁丝","kg",4,{"v":2.89,"d":"2.890"},11.56,"",{"v":2.89,"d":"2.890"},0,"$402300267$2.89$","B","$246$B$","246","","","219389","",0,0]
["(3)","电焊条","kg",7.22,{"v":4.98,"d":"4.980"},35.96,"",{"v":4.98,"d":"4.980"},0,"$402700001$4.98$","B","$246$B$","246","","","219390","",0,0]
["(4)","其他材料费","%",1,{"v":3617.52,"d":"3617.520"},36.18,"",{"v":3617.52,"d":"3617.520"},0,"$ST0999$3617.52$","B","$246$B$","246","","","219394","",0,0]
["3","机械费","元",0,0,199.05,"","","","","","$钢筋制作安装$7258.03$机械费$","246","[机械费]","A13","$246$A13$","4",0,0]
["(1)","电焊机直流30KVA","台班",1,188.205,188.21,"",188.205,188.205,"$T7004$188.205$","C","$246$C$","246","","","219391","",0,188.204]
["(2)","载重汽车5t","台班",0.03,295.655,8.87,"",382.655,295.655,"$T4004$382.655$","C","$246$C$","246","","","219392","",0,382.656]
["(3)","其他机械使用费","%",1,{"v":197.08,"d":"197.080"},1.97,"",{"v":197.08,"d":"197.080"},0,"$T9997$197.08$","C","$246$C$","246","","","219395","",0,0]
["(二)","措施费","%",{"v":4.8,"d":"4.800"},4769.33,228.93,"","","","","","$钢筋制作安装$7258.03$措施费$","246","A1","A2","$246$A2$","4",0,0]
["二","间接费","%",{"v":7.1,"d":"7.100"},4998.26,354.88,"","","","","","$钢筋制作安装$7258.03$间接费$","246","A","B","$246$B$","4",0,0]
["三","利润","%",{"v":3,"d":"3.000"},5353.14,160.59,"","","","","","$钢筋制作安装$7258.03$利润$","246","A+B","C","$246$C$","4",0,0]
["四","材料价差","元",0,0,1145.01,"","","","","","$钢筋制作安装$7258.03$材料价差$","246","[材料价差]","D","$246$D$","4",0,0]
["(1)","钢筋","t",1.02,{"v":1120,"d":"1120.000"},{"v":1142.4,"d":"1142.40"},"",{"v":4620,"d":"4620.000"},{"v":3500,"d":"3500.000"},"$430100368$4620$","J","$246$J$","246","","","219396","",0,0]
["(2)","汽油","kg",0.9,{"v":2.9,"d":"2.900"},2.61,"",{"v":7.9,"d":"7.900"},{"v":5,"d":"5.000"},"$480100028$7.9$","J","$246$J$","246","","","219397","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$钢筋制作安装$7258.03$未计价材料费$","246","[主材费]","E","$246$E$","4",0,0]
["六","价格调节基金","%",0,6658.74,0,"","","","","","$钢筋制作安装$7258.03$价格调节基金$","246","A+B+C+D+E","F","$246$F$","4",0,0]
["七","税金","%",{"v":9,"d":"9.000"},6658.74,599.29,"","","","","","$钢筋制作安装$7258.03$税金$","246","A+B+C+D+E+F","G","$246$G$","4",0,0]
["八","风险费","%",0,7258.03,0,"","","","","","$钢筋制作安装$7258.03$风险费$","246","A+B+C+D+E+F+G","H","$246$H$","4",0,0]
["","合计","元",0,0,7258.03,"","","","","","$钢筋制作安装$7258.03$合计$","246","A+B+C+D+E+F+G+H","Z","$246$Z$","4",0,0]
["","综合单价","元/t","-","-",7258.03,"","","",1,"","$钢筋制作安装$7258.03$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","现浇C15混凝土渠（壁厚25cm）",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","40160×1.03+40179×1.03+40008A",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","18","定额编号","40160×1.03+40179×1.03+40008A",null,null,"","","","","","","","","","","","",""]
["项目名称","现浇C15混凝土渠（壁厚25cm）","单    价",589.43,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,589.43,"元/m3","","","","$现浇C15混凝土渠（壁厚25cm）$589.43$",100,"$单价行$","","","154","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,34805.22,"","","","","","$现浇C15混凝土渠（壁厚25cm）$589.43$直接费$","154","A1+A2","A","$154$A$","4",0,0]
["(一)","直接工程费","元",0,0,33211.09,"","","","","","$现浇C15混凝土渠（壁厚25cm）$589.43$直接工程费$","154","A11+A12+A13","A1","$154$A1$","4",0,0]
["1","人工费","元",0,0,{"v":9837.4,"d":"9837.40"},"","","","","","$现浇C15混凝土渠（壁厚25cm）$589.43$人工费$","154","[人工费]","A11","$154$A11$","4",0,0]
["(1)","甲类工","工日",43.087,{"v":65,"d":"65.000"},2800.66,"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$154$A$","154","","","219172","",0,0]
["(2)","乙类工","工日",136.836,{"v":50,"d":"50.000"},{"v":6841.8,"d":"6841.80"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$154$A$","154","","","219173","",0,0]
["(3)","其他人工费","元",194.93555,{"v":1,"d":"1.000"},194.94,"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$154$A$","154","","","219176","",0,0]
["2","材料费","元",0,0,19872.22,"","","","","","$现浇C15混凝土渠（壁厚25cm）$589.43$材料费$","154","[材料费]","A12","$154$A12$","4",0,0]
["(1)","其他材料费","元",332.18068,{"v":1,"d":"1.000"},332.18,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$154$B$","154","","","219177","",0,0]
["(2)","板枋材","m3",0.86,{"v":1200,"d":"1200.000"},{"v":1032,"d":"1032.00"},"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","B","$154$B$","154","","","219179","",0,0]
["(3)","组合钢模板","kg",20.53,{"v":4.66,"d":"4.660"},95.67,"",{"v":4.66,"d":"4.660"},0,"$430500183$4.66$","B","$154$B$","154","","","219180","",0,0]
["(4)","型钢","kg",49.06,4.922,241.47,"",4.922,0,"$430100335$4.922$","B","$154$B$","154","","","219181","",0,0]
["(5)","卡扣件","kg",10.27,{"v":3.53,"d":"3.530"},36.25,"",{"v":3.53,"d":"3.530"},0,"$T126$3.53$","B","$154$B$","154","","","219182","",0,0]
["(6)","铁件","kg",1.52,5.752,8.74,"",5.752,0,"$430500123$5.752$","B","$154$B$","154","","","219183","",0,0]
["(7)","预埋铁件","kg",76.56,5.752,440.37,"",5.752,0,"$430500654$5.752$","B","$154$B$","154","","","219184","",0,0]
["(8)","电焊条","kg",1.63,{"v":4.98,"d":"4.980"},8.12,"",{"v":4.98,"d":"4.980"},0,"$402700001$4.98$","B","$154$B$","154","","","219185","",0,0]
["(9)","纯混凝土C15 R32.5 机制砂 碎石 ≤4cm","m3",103,166.208,17119.42,"",315.204,166.208,"$846387B$315.204$","B","$154$B$","154","","","219186","",0,0]
["(10)","水","m3",180,{"v":3.1,"d":"3.100"},{"v":558,"d":"558.00"},"",{"v":3.1,"d":"3.100"},0,"$403100218$3.1$","B","$154$B$","154","","","219187","",0,0]
["3","机械费","元",0,0,3501.47,"","","","","","$现浇C15混凝土渠（壁厚25cm）$589.43$机械费$","154","[机械费]","A13","$154$A13$","4",0,0]
["(1)","搅拌机0.4m3","台班",4.12,221.482,912.51,"",221.482,221.482,"$T3002$221.482$","C","$154$C$","154","","","219174","",0,221.481]
["(2)","双胶轮车","台班",28.634,2.927,83.81,"",2.927,2.927,"$T4040$2.927$","C","$154$C$","154","","","219175","",0,2.927]
["(3)","其他机械使用费","元",54.66023,{"v":1,"d":"1.000"},54.66,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$154$C$","154","","","219178","",0,0]
["(4)","电焊机直流30KVA","台班",0.45,188.205,84.69,"",188.205,188.205,"$T7004$188.205$","C","$154$C$","154","","","219188","",0,188.204]
["(5)","混凝土振捣器(插入式)2.2kw","台班",11,21.345,{"v":234.8,"d":"234.80"},"",21.345,21.345,"$T3005$21.345$","C","$154$C$","154","","","219189","",0,21.346]
["(6)","风水(砂)枪","台班",11,193.727,{"v":2131,"d":"2131.00"},"",193.727,193.727,"$T3008$193.727$","C","$154$C$","154","","","219190","",0,193.727]
["(二)","措施费","%",{"v":4.8,"d":"4.800"},33211.09,1594.13,"","","","","","$现浇C15混凝土渠（壁厚25cm）$589.43$措施费$","154","A1","A2","$154$A2$","4",0,0]
["二","间接费","%",{"v":7.1,"d":"7.100"},34805.22,2471.17,"","","","","","$现浇C15混凝土渠（壁厚25cm）$589.43$间接费$","154","A","B","$154$B$","4",0,0]
["三","利润","%",{"v":3,"d":"3.000"},37276.39,1118.29,"","","","","","$现浇C15混凝土渠（壁厚25cm）$589.43$利润$","154","A+B","C","$154$C$","4",0,0]
["四","材料价差","元",0,0,15681.23,"","","","","","$现浇C15混凝土渠（壁厚25cm）$589.43$材料价差$","154","[材料价差]","D","$154$D$","4",0,0]
["(1)","机制砂","m3",58.916,{"v":99.83,"d":"99.830"},5881.58,"",{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},"$001911$159.83$","J","$154$J$","154","","","219193","",0,0]
["(2)","水泥32.5","kg",27418.6,0.175,4798.26,"",0.475,{"v":0.3,"d":"0.300"},"$400100001$0.475$","J","$154$J$","154","","","219192","",0,0]
["(3)","碎石 ≤4cm","m3",88.4358,{"v":52.77,"d":"52.770"},4666.76,"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500147$112.77$","J","$154$J$","154","","","219194","",0,0]
["(4)","板枋材","m3",0.86,{"v":389.1,"d":"389.100"},334.63,"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","J","$154$J$","154","","","219191","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$现浇C15混凝土渠（壁厚25cm）$589.43$未计价材料费$","154","[主材费]","E","$154$E$","4",0,0]
["六","价格调节基金","%",0,54075.91,0,"","","","","","$现浇C15混凝土渠（壁厚25cm）$589.43$价格调节基金$","154","A+B+C+D+E","F","$154$F$","4",0,0]
["七","税金","%",{"v":9,"d":"9.000"},54075.91,4866.83,"","","","","","$现浇C15混凝土渠（壁厚25cm）$589.43$税金$","154","A+B+C+D+E+F","G","$154$G$","4",0,0]
["八","风险费","%",0,58942.74,0,"","","","","","$现浇C15混凝土渠（壁厚25cm）$589.43$风险费$","154","A+B+C+D+E+F+G","H","$154$H$","4",0,0]
["","合计","元",0,0,{"v":58943,"d":"58943.00"},"","","","","","$现浇C15混凝土渠（壁厚25cm）$589.43$合计$","154","A+B+C+D+E+F+G+H","Z","$154$Z$","4",0,0]
["","综合单价","元/m3","-","-",589.43,"","","",100,"","$现浇C15混凝土渠（壁厚25cm）$589.43$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","原混凝土路面拆除清运厚180mm，运距7.5km",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","40192+20291",null,"计算单位:100m3",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","19","定额编号","40192+20291",null,null,"","","","","","","","","","","","",""]
["项目名称","原混凝土路面拆除清运厚180mm，运距7.5km","单    价",298.85,"元/m3,计算单位","100m3","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,298.85,"元/m3","","","","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$",100,"$单价行$","","","200","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,24311.81,"","","","","","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$直接费$","200","A1+A2","A","$200$A$","4",0,0]
["(一)","直接工程费","元",0,0,23198.29,"","","","","","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$直接工程费$","200","A11+A12+A13","A1","$200$A1$","4",0,0]
["1","人工费","元",0,0,{"v":9815,"d":"9815.00"},"","","","","","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$人工费$","200","[人工费]","A11","$200$A11$","4",0,0]
["(1)","甲类工","工日",0.1,{"v":65,"d":"65.000"},{"v":6.5,"d":"6.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$200$A$","200","","","219208","",0,0]
["(2)","乙类工","工日",183.5,{"v":50,"d":"50.000"},{"v":9175,"d":"9175.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$200$A$","200","","","219202","",0,0]
["(3)","其他人工费","元",633.5,{"v":1,"d":"1.000"},{"v":633.5,"d":"633.50"},"",{"v":1,"d":"1.000"},0,"$T9995$1$","A","$200$A$","200","","","219205","",0,0]
["2","材料费","元",0,0,0,"","","","","","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$材料费$","200","[材料费]","A12","$200$A12$","4",0,0]
["(1)","其他材料费","元",0,{"v":1,"d":"1.000"},0,"",{"v":1,"d":"1.000"},0,"$ST0999$1$","B","$200$B$","200","","","219206","",0,0]
["3","机械费","元",0,0,13383.29,"","","","","","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$机械费$","200","[机械费]","A13","$200$A13$","4",0,0]
["(1)","挖掘机油动1m3","台班",0.6,761.015,456.61,"",912.935,761.015,"$T1004$912.935$","C","$200$C$","200","","","219209","",0,912.935]
["(2)","推土机59kw","台班",0.3,396.732,119.02,"",489.572,396.732,"$T1013$489.572$","C","$200$C$","200","","","219210","",0,489.571]
["(3)","电动空气压缩机3m3/min","台班",36,162.375,{"v":5845.5,"d":"5845.50"},"",162.375,162.375,"$T6001$162.375$","C","$200$C$","200","","","219203","",0,162.375]
["(4)","风镐","台班",72,51.854,3733.49,"",51.854,51.854,"$T1052$51.854$","C","$200$C$","200","","","219204","",0,51.854]
["(5)","自卸汽车8t","台班",4.83,529.635,2558.14,"",628.805,529.635,"$T4012$628.805$","C","$200$C$","200","","","219211","",0,628.806]
["(6)","其他机械使用费","元",670.5293,{"v":1,"d":"1.000"},670.53,"",{"v":1,"d":"1.000"},0,"$T9997$1$","C","$200$C$","200","","","219207","",0,0]
["(二)","措施费","%",{"v":4.8,"d":"4.800"},23198.29,1113.52,"","","","","","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$措施费$","200","A1","A2","$200$A2$","4",0,0]
["二","间接费","%",{"v":7.1,"d":"7.100"},24311.81,1726.14,"","","","","","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$间接费$","200","A","B","$200$B$","4",0,0]
["三","利润","%",{"v":3,"d":"3.000"},26037.95,781.14,"","","","","","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$利润$","200","A+B","C","$200$C$","4",0,0]
["四","材料价差","元",0,0,{"v":598,"d":"598.00"},"","","","","","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$材料价差$","200","[材料价差]","D","$200$D$","4",0,0]
["(1)","柴油","kg",283.41,{"v":2.11,"d":"2.110"},{"v":598,"d":"598.00"},"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$200$J$","200","","","219212","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$未计价材料费$","200","[主材费]","E","$200$E$","4",0,0]
["六","价格调节基金","%",0,27417.09,0,"","","","","","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$价格调节基金$","200","A+B+C+D+E","F","$200$F$","4",0,0]
["七","税金","%",{"v":9,"d":"9.000"},27417.09,2467.54,"","","","","","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$税金$","200","A+B+C+D+E+F","G","$200$G$","4",0,0]
["八","风险费","%",0,29884.63,0,"","","","","","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$风险费$","200","A+B+C+D+E+F+G","H","$200$H$","4",0,0]
["","合计","元",0,0,{"v":29885,"d":"29885.00"},"","","","","","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$合计$","200","A+B+C+D+E+F+G+H","Z","$200$Z$","4",0,0]
["","综合单价","元/m3","-","-",298.85,"","","",100,"","$原混凝土路面拆除清运厚180mm，运距7.5km$298.85$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","沥青木板伸缩缝",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","40214",null,"计算单位:100m2",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","20","定额编号","40214",null,null,"","","","","","","","","","","","",""]
["项目名称","沥青木板伸缩缝","单    价",113.07,"元/m2,计算单位","100m2","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,113.07,"元/m2","","","","$沥青木板伸缩缝$113.07$",100,"$单价行$","","","745","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,8627.74,"","","","","","$沥青木板伸缩缝$113.07$直接费$","745","A1+A2","A","$745$A$","4",0,0]
["(一)","直接工程费","元",0,0,8232.58,"","","","","","$沥青木板伸缩缝$113.07$直接工程费$","745","A11+A12+A13","A1","$745$A1$","4",0,0]
["1","人工费","元",0,0,2051.74,"","","","","","$沥青木板伸缩缝$113.07$人工费$","745","[人工费]","A11","$745$A11$","4",0,0]
["(1)","甲类工","工日",26.3,{"v":65,"d":"65.000"},{"v":1709.5,"d":"1709.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$745$A$","745","","","219162","",0,0]
["(2)","乙类工","工日",6.6,{"v":50,"d":"50.000"},{"v":330,"d":"330.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$745$A$","745","","","219163","",0,0]
["(3)","其他人工费","%",0.6,{"v":2039.5,"d":"2039.500"},12.24,"",{"v":2039.5,"d":"2039.500"},0,"$T9995$2039.5$","A","$745$A$","745","","","219168","",0,0]
["2","材料费","元",0,0,6178.37,"","","","","","$沥青木板伸缩缝$113.07$材料费$","745","[材料费]","A12","$745$A12$","4",0,0]
["(1)","板枋材","m3",2.2,{"v":1200,"d":"1200.000"},{"v":2640,"d":"2640.00"},"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","B","$745$B$","745","","","219164","",0,0]
["(2)","沥青","t",1.24,{"v":2668,"d":"2668.000"},3308.32,"",{"v":2668,"d":"2668.000"},0,"$T133$2668$","B","$745$B$","745","","","219165","",0,0]
["(3)","木柴","t",0.42,{"v":460,"d":"460.000"},{"v":193.2,"d":"193.20"},"",{"v":460,"d":"460.000"},0,"$T20120010$460$","B","$745$B$","745","","","219166","",0,0]
["(4)","其他材料费","%",0.6,{"v":6141.52,"d":"6141.520"},36.85,"",{"v":6141.52,"d":"6141.520"},0,"$ST0999$6141.52$","B","$745$B$","745","","","219169","",0,0]
["3","机械费","元",0,0,2.47,"","","","","","$沥青木板伸缩缝$113.07$机械费$","745","[机械费]","A13","$745$A13$","4",0,0]
["(1)","双胶轮车","台班",0.84,2.927,2.46,"",2.927,2.927,"$T4040$2.927$","C","$745$C$","745","","","219167","",0,2.927]
["(2)","其他机械使用费","%",0.6,{"v":2.46,"d":"2.460"},0.01,"",{"v":2.46,"d":"2.460"},0,"$T9997$2.46$","C","$745$C$","745","","","219170","",0,0]
["(二)","措施费","%",{"v":4.8,"d":"4.800"},8232.58,395.16,"","","","","","$沥青木板伸缩缝$113.07$措施费$","745","A1","A2","$745$A2$","4",0,0]
["二","间接费","%",{"v":7.1,"d":"7.100"},8627.74,612.57,"","","","","","$沥青木板伸缩缝$113.07$间接费$","745","A","B","$745$B$","4",0,0]
["三","利润","%",{"v":3,"d":"3.000"},9240.31,277.21,"","","","","","$沥青木板伸缩缝$113.07$利润$","745","A+B","C","$745$C$","4",0,0]
["四","材料价差","元",0,0,856.02,"","","","","","$沥青木板伸缩缝$113.07$材料价差$","745","[材料价差]","D","$745$D$","4",0,0]
["(1)","板枋材","m3",2.2,{"v":389.1,"d":"389.100"},856.02,"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","J","$745$J$","745","","","219171","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$沥青木板伸缩缝$113.07$未计价材料费$","745","[主材费]","E","$745$E$","4",0,0]
["六","价格调节基金","%",0,10373.54,0,"","","","","","$沥青木板伸缩缝$113.07$价格调节基金$","745","A+B+C+D+E","F","$745$F$","4",0,0]
["七","税金","%",{"v":9,"d":"9.000"},10373.54,933.62,"","","","","","$沥青木板伸缩缝$113.07$税金$","745","A+B+C+D+E+F","G","$745$G$","4",0,0]
["八","风险费","%",0,11307.16,0,"","","","","","$沥青木板伸缩缝$113.07$风险费$","745","A+B+C+D+E+F+G","H","$745$H$","4",0,0]
["","合计","元",0,0,{"v":11307,"d":"11307.00"},"","","","","","$沥青木板伸缩缝$113.07$合计$","745","A+B+C+D+E+F+G+H","Z","$745$Z$","4",0,0]
["","综合单价","元/m2","-","-",113.07,"","","",100,"","$沥青木板伸缩缝$113.07$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","伸缩缝 沥青木板",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","40214",null,"计算单位:100m2",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","21","定额编号","40214",null,null,"","","","","","","","","","","","",""]
["项目名称","伸缩缝 沥青木板","单    价",113.07,"元/m2,计算单位","100m2","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,113.07,"元/m2","","","","$伸缩缝 沥青木板$113.07$",100,"$单价行$","","","568","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,8627.74,"","","","","","$伸缩缝 沥青木板$113.07$直接费$","568","A1+A2","A","$568$A$","4",0,0]
["(一)","直接工程费","元",0,0,8232.58,"","","","","","$伸缩缝 沥青木板$113.07$直接工程费$","568","A11+A12+A13","A1","$568$A1$","4",0,0]
["1","人工费","元",0,0,2051.74,"","","","","","$伸缩缝 沥青木板$113.07$人工费$","568","[人工费]","A11","$568$A11$","4",0,0]
["(1)","甲类工","工日",26.3,{"v":65,"d":"65.000"},{"v":1709.5,"d":"1709.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$568$A$","568","","","219423","",0,0]
["(2)","乙类工","工日",6.6,{"v":50,"d":"50.000"},{"v":330,"d":"330.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$568$A$","568","","","219424","",0,0]
["(3)","其他人工费","%",0.6,{"v":2039.5,"d":"2039.500"},12.24,"",{"v":2039.5,"d":"2039.500"},0,"$T9995$2039.5$","A","$568$A$","568","","","219429","",0,0]
["2","材料费","元",0,0,6178.37,"","","","","","$伸缩缝 沥青木板$113.07$材料费$","568","[材料费]","A12","$568$A12$","4",0,0]
["(1)","板枋材","m3",2.2,{"v":1200,"d":"1200.000"},{"v":2640,"d":"2640.00"},"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","B","$568$B$","568","","","219425","",0,0]
["(2)","沥青","t",1.24,{"v":2668,"d":"2668.000"},3308.32,"",{"v":2668,"d":"2668.000"},0,"$T133$2668$","B","$568$B$","568","","","219426","",0,0]
["(3)","木柴","t",0.42,{"v":460,"d":"460.000"},{"v":193.2,"d":"193.20"},"",{"v":460,"d":"460.000"},0,"$T20120010$460$","B","$568$B$","568","","","219427","",0,0]
["(4)","其他材料费","%",0.6,{"v":6141.52,"d":"6141.520"},36.85,"",{"v":6141.52,"d":"6141.520"},0,"$ST0999$6141.52$","B","$568$B$","568","","","219430","",0,0]
["3","机械费","元",0,0,2.47,"","","","","","$伸缩缝 沥青木板$113.07$机械费$","568","[机械费]","A13","$568$A13$","4",0,0]
["(1)","双胶轮车","台班",0.84,2.927,2.46,"",2.927,2.927,"$T4040$2.927$","C","$568$C$","568","","","219428","",0,2.927]
["(2)","其他机械使用费","%",0.6,{"v":2.46,"d":"2.460"},0.01,"",{"v":2.46,"d":"2.460"},0,"$T9997$2.46$","C","$568$C$","568","","","219431","",0,0]
["(二)","措施费","%",{"v":4.8,"d":"4.800"},8232.58,395.16,"","","","","","$伸缩缝 沥青木板$113.07$措施费$","568","A1","A2","$568$A2$","4",0,0]
["二","间接费","%",{"v":7.1,"d":"7.100"},8627.74,612.57,"","","","","","$伸缩缝 沥青木板$113.07$间接费$","568","A","B","$568$B$","4",0,0]
["三","利润","%",{"v":3,"d":"3.000"},9240.31,277.21,"","","","","","$伸缩缝 沥青木板$113.07$利润$","568","A+B","C","$568$C$","4",0,0]
["四","材料价差","元",0,0,856.02,"","","","","","$伸缩缝 沥青木板$113.07$材料价差$","568","[材料价差]","D","$568$D$","4",0,0]
["(1)","板枋材","m3",2.2,{"v":389.1,"d":"389.100"},856.02,"",{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},"$T18$1589.1$","J","$568$J$","568","","","219432","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$伸缩缝 沥青木板$113.07$未计价材料费$","568","[主材费]","E","$568$E$","4",0,0]
["六","价格调节基金","%",0,10373.54,0,"","","","","","$伸缩缝 沥青木板$113.07$价格调节基金$","568","A+B+C+D+E","F","$568$F$","4",0,0]
["七","税金","%",{"v":9,"d":"9.000"},10373.54,933.62,"","","","","","$伸缩缝 沥青木板$113.07$税金$","568","A+B+C+D+E+F","G","$568$G$","4",0,0]
["八","风险费","%",0,11307.16,0,"","","","","","$伸缩缝 沥青木板$113.07$风险费$","568","A+B+C+D+E+F+G","H","$568$H$","4",0,0]
["","合计","元",0,0,{"v":11307,"d":"11307.00"},"","","","","","$伸缩缝 沥青木板$113.07$合计$","568","A+B+C+D+E+F+G+H","Z","$568$Z$","4",0,0]
["","综合单价","元/m2","-","-",113.07,"","","",100,"","$伸缩缝 沥青木板$113.07$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","DN50PVC排水管",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","50064",null,"计算单位:100m",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","22","定额编号","50064",null,null,"","","","","","","","","","","","",""]
["项目名称","DN50PVC排水管","单    价",6.12,"元/m,计算单位","100m","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,6.12,"元/m","","","","$DN50PVC排水管$6.12$",100,"$单价行$","","","157","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,26.89,"","","","","","$DN50PVC排水管$6.12$直接费$","157","A1+A2","A","$157$A$","6",0,0]
["(一)","直接工程费","元",0,0,25.91,"","","","","","$DN50PVC排水管$6.12$直接工程费$","157","A11+A12+A13","A1","$157$A1$","6",0,0]
["1","人工费","元",0,0,24.84,"","","","","","$DN50PVC排水管$6.12$人工费$","157","[人工费]","A11","$157$A11$","6",0,0]
["(1)","甲类工","工日",0.2,{"v":65,"d":"65.000"},{"v":13,"d":"13.00"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$157$A$","157","","","219195","",0,0]
["(2)","乙类工","工日",0.2,{"v":50,"d":"50.000"},{"v":10,"d":"10.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$157$A$","157","","","219196","",0,0]
["(3)","其他人工费","%",8,{"v":23,"d":"23.000"},1.84,"",{"v":23,"d":"23.000"},0,"$T9995$23$","A","$157$A$","157","","","219199","",0,0]
["2","材料费","元",0,0,1.07,"","","","","","$DN50PVC排水管$6.12$材料费$","157","[材料费]","A12","$157$A12$","6",0,0]
["(1)","密封胶","kg",0.1,{"v":9.88,"d":"9.880"},0.99,"",{"v":9.88,"d":"9.880"},0,"$402100189$9.88$","B","$157$B$","157","","","219197","",0,0]
["(2)","其他材料费","%",8,{"v":0.99,"d":"0.990"},0.08,"",{"v":0.99,"d":"0.990"},0,"$ST0999$0.99$","B","$157$B$","157","","","219200","",0,0]
["3","机械费","元",0,0,0,"","","","","","$DN50PVC排水管$6.12$机械费$","157","[机械费]","A13","$157$A13$","6",0,0]
["(1)","其他机械使用费","%",8,0,0,"",0,0,"$T9997$0$","C","$157$C$","157","","","219201","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},25.91,0.98,"","","","","","$DN50PVC排水管$6.12$措施费$","157","A1","A2","$157$A2$","6",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},26.89,1.64,"","","","","","$DN50PVC排水管$6.12$间接费$","157","A","B","$157$B$","6",0,0]
["三","利润","%",{"v":3,"d":"3.000"},28.53,0.86,"","","","","","$DN50PVC排水管$6.12$利润$","157","A+B","C","$157$C$","6",0,0]
["四","材料价差","元",0,0,0,"","","","","","$DN50PVC排水管$6.12$材料价差$","157","[材料价差]","D","$157$D$","6",0,0]
["五","未计价材料费","元",0,0,532.44,"","","","","","$DN50PVC排水管$6.12$未计价材料费$","157","[主材费]","E","$157$E$","6",0,0]
["(1)","PVC管道 DN50","m",102,{"v":5.22,"d":"5.220"},532.44,"",{"v":5.22,"d":"5.220"},0,"$T15$5.22$","F","$157$F$","157","","","219198","",0,0]
["六","价格调节基金","%",0,561.83,0,"","","","","","$DN50PVC排水管$6.12$价格调节基金$","157","A+B+C+D+E","F","$157$F$","6",0,0]
["七","税金","%",{"v":9,"d":"9.000"},561.83,50.56,"","","","","","$DN50PVC排水管$6.12$税金$","157","A+B+C+D+E+F","G","$157$G$","6",0,0]
["八","风险费","%",0,612.39,0,"","","","","","$DN50PVC排水管$6.12$风险费$","157","A+B+C+D+E+F+G","H","$157$H$","6",0,0]
["","合计","元",0,0,{"v":612,"d":"612.00"},"","","","","","$DN50PVC排水管$6.12$合计$","157","A+B+C+D+E+F+G+H","Z","$157$Z$","6",0,0]
["","综合单价","元/m","-","-",6.12,"","","",100,"","$DN50PVC排水管$6.12$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","路床(槽)压实路床碾压",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","80001",null,"计算单位:1000m2",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","23","定额编号","80001",null,null,"","","","","","","","","","","","",""]
["项目名称","路床(槽)压实路床碾压","单    价",1.61,"元/m2,计算单位","1000m2","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,1.61,"元/m2","","","","$路床(槽)压实路床碾压$1.61$",1000,"$单价行$","","","202","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,{"v":1175.8,"d":"1175.80"},"","","","","","$路床(槽)压实路床碾压$1.61$直接费$","202","A1+A2","A","$202$A$","6",0,0]
["(一)","直接工程费","元",0,0,1132.76,"","","","","","$路床(槽)压实路床碾压$1.61$直接工程费$","202","A11+A12+A13","A1","$202$A1$","6",0,0]
["1","人工费","元",0,0,185.42,"","","","","","$路床(槽)压实路床碾压$1.61$人工费$","202","[人工费]","A11","$202$A11$","6",0,0]
["(1)","其他人工费","%",0.5,{"v":184.5,"d":"184.500"},0.92,"",{"v":184.5,"d":"184.500"},0,"$T9995$184.5$","A","$202$A$","202","","","219231","",0,0]
["(2)","甲类工","工日",0.3,{"v":65,"d":"65.000"},{"v":19.5,"d":"19.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$202$A$","202","","","219227","",0,0]
["(3)","乙类工","工日",3.3,{"v":50,"d":"50.000"},{"v":165,"d":"165.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$202$A$","202","","","219228","",0,0]
["2","材料费","元",0,0,0,"","","","","","$路床(槽)压实路床碾压$1.61$材料费$","202","[材料费]","A12","$202$A12$","6",0,0]
["(1)","其他材料费","%",0.5,0,0,"",0,0,"$ST0999$0$","B","$202$B$","202","","","219232","",0,0]
["3","机械费","元",0,0,947.34,"","","","","","$路床(槽)压实路床碾压$1.61$机械费$","202","[机械费]","A13","$202$A13$","6",0,0]
["(1)","其他机械使用费","%",0.5,{"v":942.63,"d":"942.630"},4.71,"",{"v":942.63,"d":"942.630"},0,"$T9997$942.63$","C","$202$C$","202","","","219233","",0,0]
["(2)","内燃压路机12t","台班",1.3,332.912,432.79,"",398.322,332.912,"$T1038$398.322$","C","$202$C$","202","","","219229","",0,398.322]
["(3)","推土机74kw","台班",0.9,566.489,509.84,"",682.539,566.489,"$T1014$682.539$","C","$202$C$","202","","","219230","",0,682.539]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},1132.76,43.04,"","","","","","$路床(槽)压实路床碾压$1.61$措施费$","202","A1","A2","$202$A2$","6",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},{"v":1175.8,"d":"1175.80"},71.72,"","","","","","$路床(槽)压实路床碾压$1.61$间接费$","202","A","B","$202$B$","6",0,0]
["三","利润","%",{"v":3,"d":"3.000"},1247.52,37.43,"","","","","","$路床(槽)压实路床碾压$1.61$利润$","202","A+B","C","$202$C$","6",0,0]
["四","材料价差","元",0,0,189.48,"","","","","","$路床(槽)压实路床碾压$1.61$材料价差$","202","[材料价差]","D","$202$D$","6",0,0]
["(1)","柴油","kg",89.8,{"v":2.11,"d":"2.110"},189.48,"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$202$J$","202","","","219234","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$路床(槽)压实路床碾压$1.61$未计价材料费$","202","[主材费]","E","$202$E$","6",0,0]
["六","价格调节基金","%",0,1474.43,0,"","","","","","$路床(槽)压实路床碾压$1.61$价格调节基金$","202","A+B+C+D+E","F","$202$F$","6",0,0]
["七","税金","%",{"v":9,"d":"9.000"},1474.43,{"v":132.7,"d":"132.70"},"","","","","","$路床(槽)压实路床碾压$1.61$税金$","202","A+B+C+D+E+F","G","$202$G$","6",0,0]
["八","风险费","%",0,1607.13,0,"","","","","","$路床(槽)压实路床碾压$1.61$风险费$","202","A+B+C+D+E+F+G","H","$202$H$","6",0,0]
["","合计","元",0,0,{"v":1610,"d":"1610.00"},"","","","","","$路床(槽)压实路床碾压$1.61$合计$","202","A+B+C+D+E+F+G+H","Z","$202$Z$","6",0,0]
["","综合单价","元/m2","-","-",1.61,"","","",1000,"","$路床(槽)压实路床碾压$1.61$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","碎石路基厚50mm",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","80009T",null,"计算单位:1000m2",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","24","定额编号","80009T",null,null,"","","","","","","","","","","","",""]
["项目名称","碎石路基厚50mm","单    价",{"v":14,"d":"14.00"},"元/m2,计算单位","1000m2","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,{"v":14,"d":"14.00"},"元/m2","","","","$碎石路基厚50mm$14$",1000,"$单价行$","","","226","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,7679.46,"","","","","","$碎石路基厚50mm$14$直接费$","226","A1+A2","A","$226$A$","6",0,0]
["(一)","直接工程费","元",0,0,7398.32,"","","","","","$碎石路基厚50mm$14$直接工程费$","226","A11+A12+A13","A1","$226$A1$","6",0,0]
["1","人工费","元",0,0,1772.82,"","","","","","$碎石路基厚50mm$14$人工费$","226","[人工费]","A11","$226$A11$","6",0,0]
["(1)","甲类工","工日",2.6,{"v":65,"d":"65.000"},{"v":169,"d":"169.00"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$226$A$","226","","","219249","",0,0]
["(2)","乙类工","工日",31.9,{"v":50,"d":"50.000"},{"v":1595,"d":"1595.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$226$A$","226","","","219250","",0,0]
["(3)","其他人工费","%",0.5,{"v":1764,"d":"1764.000"},8.82,"",{"v":1764,"d":"1764.000"},0,"$T9995$1764$","A","$226$A$","226","","","219253","",0,0]
["2","材料费","元",0,0,{"v":4944.6,"d":"4944.60"},"","","","","","$碎石路基厚50mm$14$材料费$","226","[材料费]","A12","$226$A12$","6",0,0]
["(1)","碎石","m3",82,{"v":60,"d":"60.000"},{"v":4920,"d":"4920.00"},"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500132$112.77$","B","$226$B$","226","","","219251","",0,0]
["(2)","其他材料费","%",0.5,{"v":4920,"d":"4920.000"},{"v":24.6,"d":"24.60"},"",{"v":4920,"d":"4920.000"},0,"$ST0999$4920$","B","$226$B$","226","","","219254","",0,0]
["3","机械费","元",0,0,{"v":680.9,"d":"680.90"},"","","","","","$碎石路基厚50mm$14$机械费$","226","[机械费]","A13","$226$A13$","6",0,0]
["(1)","内燃压路机8～12t","台班",2.2,307.958,677.51,"",364.928,307.958,"$T1037$364.928$","C","$226$C$","226","","","219252","",0,364.928]
["(2)","其他机械使用费","%",0.5,{"v":677.51,"d":"677.510"},3.39,"",{"v":677.51,"d":"677.510"},0,"$T9997$677.51$","C","$226$C$","226","","","219255","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},7398.32,281.14,"","","","","","$碎石路基厚50mm$14$措施费$","226","A1","A2","$226$A2$","6",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},7679.46,468.45,"","","","","","$碎石路基厚50mm$14$间接费$","226","A","B","$226$B$","6",0,0]
["三","利润","%",{"v":3,"d":"3.000"},8147.91,244.44,"","","","","","$碎石路基厚50mm$14$利润$","226","A+B","C","$226$C$","6",0,0]
["四","材料价差","元",0,0,4452.47,"","","","","","$碎石路基厚50mm$14$材料价差$","226","[材料价差]","D","$226$D$","6",0,0]
["(1)","碎石","m3",82,{"v":52.77,"d":"52.770"},4327.14,"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500132$112.77$","J","$226$J$","226","","","219256","",0,0]
["(2)","柴油","kg",59.4,{"v":2.11,"d":"2.110"},125.33,"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$226$J$","226","","","219257","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$碎石路基厚50mm$14$未计价材料费$","226","[主材费]","E","$226$E$","6",0,0]
["六","价格调节基金","%",0,12844.82,0,"","","","","","$碎石路基厚50mm$14$价格调节基金$","226","A+B+C+D+E","F","$226$F$","6",0,0]
["七","税金","%",{"v":9,"d":"9.000"},12844.82,1156.03,"","","","","","$碎石路基厚50mm$14$税金$","226","A+B+C+D+E+F","G","$226$G$","6",0,0]
["八","风险费","%",0,14000.85,0,"","","","","","$碎石路基厚50mm$14$风险费$","226","A+B+C+D+E+F+G","H","$226$H$","6",0,0]
["","合计","元",0,0,{"v":14000,"d":"14000.00"},"","","","","","$碎石路基厚50mm$14$合计$","226","A+B+C+D+E+F+G+H","Z","$226$Z$","6",0,0]
["","综合单价","元/m2","-","-",{"v":14,"d":"14.00"},"","","",1000,"","$碎石路基厚50mm$14$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","碎石路基厚100mm",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","80009",null,"计算单位:1000m2",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","25","定额编号","80009",null,null,"","","","","","","","","","","","",""]
["项目名称","碎石路基厚100mm","单    价",26.45,"元/m2,计算单位","1000m2","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,26.45,"元/m2","","","","$碎石路基厚100mm$26.45$",1000,"$单价行$","","","714","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,14264.59,"","","","","","$碎石路基厚100mm$26.45$直接费$","714","A1+A2","A","$714$A$","6",0,0]
["(一)","直接工程费","元",0,0,13742.38,"","","","","","$碎石路基厚100mm$26.45$直接工程费$","714","A11+A12+A13","A1","$714$A1$","6",0,0]
["1","人工费","元",0,0,3292.88,"","","","","","$碎石路基厚100mm$26.45$人工费$","714","[人工费]","A11","$714$A11$","6",0,0]
["(1)","甲类工","工日",5.1,{"v":65,"d":"65.000"},{"v":331.5,"d":"331.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$714$A$","714","","","219299","",0,0]
["(2)","乙类工","工日",58.9,{"v":50,"d":"50.000"},{"v":2945,"d":"2945.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$714$A$","714","","","219300","",0,0]
["(3)","其他人工费","%",0.5,{"v":3276.5,"d":"3276.500"},16.38,"",{"v":3276.5,"d":"3276.500"},0,"$T9995$3276.5$","A","$714$A$","714","","","219303","",0,0]
["2","材料费","元",0,0,{"v":9768.6,"d":"9768.60"},"","","","","","$碎石路基厚100mm$26.45$材料费$","714","[材料费]","A12","$714$A12$","6",0,0]
["(1)","碎石","m3",162,{"v":60,"d":"60.000"},{"v":9720,"d":"9720.00"},"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500132$112.77$","B","$714$B$","714","","","219301","",0,0]
["(2)","其他材料费","%",0.5,{"v":9720,"d":"9720.000"},{"v":48.6,"d":"48.60"},"",{"v":9720,"d":"9720.000"},0,"$ST0999$9720$","B","$714$B$","714","","","219304","",0,0]
["3","机械费","元",0,0,{"v":680.9,"d":"680.90"},"","","","","","$碎石路基厚100mm$26.45$机械费$","714","[机械费]","A13","$714$A13$","6",0,0]
["(1)","内燃压路机8～12t","台班",2.2,307.958,677.51,"",364.928,307.958,"$T1037$364.928$","C","$714$C$","714","","","219302","",0,364.928]
["(2)","其他机械使用费","%",0.5,{"v":677.51,"d":"677.510"},3.39,"",{"v":677.51,"d":"677.510"},0,"$T9997$677.51$","C","$714$C$","714","","","219305","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},13742.38,522.21,"","","","","","$碎石路基厚100mm$26.45$措施费$","714","A1","A2","$714$A2$","6",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},14264.59,870.14,"","","","","","$碎石路基厚100mm$26.45$间接费$","714","A","B","$714$B$","6",0,0]
["三","利润","%",{"v":3,"d":"3.000"},15134.73,454.04,"","","","","","$碎石路基厚100mm$26.45$利润$","714","A+B","C","$714$C$","6",0,0]
["四","材料价差","元",0,0,8674.07,"","","","","","$碎石路基厚100mm$26.45$材料价差$","714","[材料价差]","D","$714$D$","6",0,0]
["(1)","碎石","m3",162,{"v":52.77,"d":"52.770"},8548.74,"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500132$112.77$","J","$714$J$","714","","","219306","",0,0]
["(2)","柴油","kg",59.4,{"v":2.11,"d":"2.110"},125.33,"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$714$J$","714","","","219307","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$碎石路基厚100mm$26.45$未计价材料费$","714","[主材费]","E","$714$E$","6",0,0]
["六","价格调节基金","%",0,24262.84,0,"","","","","","$碎石路基厚100mm$26.45$价格调节基金$","714","A+B+C+D+E","F","$714$F$","6",0,0]
["七","税金","%",{"v":9,"d":"9.000"},24262.84,2183.66,"","","","","","$碎石路基厚100mm$26.45$税金$","714","A+B+C+D+E+F","G","$714$G$","6",0,0]
["八","风险费","%",0,{"v":26446.5,"d":"26446.50"},0,"","","","","","$碎石路基厚100mm$26.45$风险费$","714","A+B+C+D+E+F+G","H","$714$H$","6",0,0]
["","合计","元",0,0,{"v":26450,"d":"26450.00"},"","","","","","$碎石路基厚100mm$26.45$合计$","714","A+B+C+D+E+F+G+H","Z","$714$Z$","6",0,0]
["","综合单价","元/m2","-","-",26.45,"","","",1000,"","$碎石路基厚100mm$26.45$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","C25路面砼厚180mm",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","80033T",null,"计算单位:1000m2",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","26","定额编号","80033T",null,null,"","","","","","","","","","","","",""]
["项目名称","C25路面砼厚180mm","单    价",97.87,"元/m2,计算单位","1000m2","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,97.87,"元/m2","","","","$C25路面砼厚180mm$97.87$",1000,"$单价行$","","","201","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,53609.68,"","","","","","$C25路面砼厚180mm$97.87$直接费$","201","A1+A2","A","$201$A$","6",0,0]
["(一)","直接工程费","元",0,0,51647.09,"","","","","","$C25路面砼厚180mm$97.87$直接工程费$","201","A11+A12+A13","A1","$201$A1$","6",0,0]
["1","人工费","元",0,0,12496.53,"","","","","","$C25路面砼厚180mm$97.87$人工费$","201","[人工费]","A11","$201$A11$","6",0,0]
["(1)","甲类工","工日",19.1,{"v":65,"d":"65.000"},{"v":1241.5,"d":"1241.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$201$A$","201","","","219213","",0,0]
["(2)","乙类工","工日",220.2,{"v":50,"d":"50.000"},{"v":11010,"d":"11010.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$201$A$","201","","","219214","",0,0]
["(3)","其他人工费","%",2,{"v":12251.5,"d":"12251.500"},245.03,"",{"v":12251.5,"d":"12251.500"},0,"$T9995$12251.5$","A","$201$A$","201","","","219219","",0,0]
["2","材料费","元",0,0,33978.14,"","","","","","$C25路面砼厚180mm$97.87$材料费$","201","[材料费]","A12","$201$A12$","6",0,0]
["(1)","纯混凝土C25 R42.5 机制砂 碎石 ≤4cm","m3",183.6,179.738,{"v":32999.9,"d":"32999.90"},"",346.249,179.738,"$T581-1$346.249$","B","$201$B$","201","","","219215","",0,0]
["(2)","锯材","m3",0.26,{"v":1200,"d":"1200.000"},{"v":312,"d":"312.00"},"",{"v":1331.41,"d":"1331.410"},{"v":1200,"d":"1200.000"},"$T122$1331.41$","B","$201$B$","201","","","219216","",0,0]
["(3)","其他材料费","%",2,{"v":33311.9,"d":"33311.900"},666.24,"",{"v":33311.9,"d":"33311.900"},0,"$ST0999$33311.9$","B","$201$B$","201","","","219220","",0,0]
["3","机械费","元",0,0,5172.42,"","","","","","$C25路面砼厚180mm$97.87$机械费$","201","[机械费]","A13","$201$A13$","6",0,0]
["(1)","搅拌机0.4m3","台班",8.5,221.482,{"v":1882.6,"d":"1882.60"},"",221.482,221.482,"$T3002$221.482$","C","$201$C$","201","","","219217","",0,221.481]
["(2)","自卸汽车8t","台班",6.02,529.635,{"v":3188.4,"d":"3188.40"},"",628.805,529.635,"$T4012$628.805$","C","$201$C$","201","","","219218","",0,628.806]
["(3)","其他机械使用费","%",2,{"v":5071,"d":"5071.000"},101.42,"",{"v":5071,"d":"5071.000"},0,"$T9997$5071$","C","$201$C$","201","","","219221","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},51647.09,1962.59,"","","","","","$C25路面砼厚180mm$97.87$措施费$","201","A1","A2","$201$A2$","6",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},53609.68,3270.19,"","","","","","$C25路面砼厚180mm$97.87$间接费$","201","A","B","$201$B$","6",0,0]
["三","利润","%",{"v":3,"d":"3.000"},56879.87,{"v":1706.4,"d":"1706.40"},"","","","","","$C25路面砼厚180mm$97.87$利润$","201","A+B","C","$201$C$","6",0,0]
["四","材料价差","元",0,0,31202.69,"","","","","","$C25路面砼厚180mm$97.87$材料价差$","201","[材料价差]","D","$201$D$","6",0,0]
["(1)","机制砂","m3",98.9604,{"v":99.83,"d":"99.830"},9879.22,"",{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},"$001911$159.83$","J","$201$J$","201","","","219224","",0,0]
["(2)","水泥42.5","kg",58366.44,0.212,12373.69,"",0.512,{"v":0.3,"d":"0.300"},"$400100002$0.512$","J","$201$J$","201","","","219223","",0,0]
["(3)","碎石 ≤4cm","m3",157.63896,{"v":52.77,"d":"52.770"},8318.61,"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500147$112.77$","J","$201$J$","201","","","219225","",0,0]
["(4)","柴油","kg",282.94,{"v":2.11,"d":"2.110"},{"v":597,"d":"597.00"},"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$201$J$","201","","","219226","",0,0]
["(5)","锯材","m3",0.26,{"v":131.41,"d":"131.410"},34.17,"",{"v":1331.41,"d":"1331.410"},{"v":1200,"d":"1200.000"},"$T122$1331.41$","J","$201$J$","201","","","219222","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$C25路面砼厚180mm$97.87$未计价材料费$","201","[主材费]","E","$201$E$","6",0,0]
["六","价格调节基金","%",0,89788.96,0,"","","","","","$C25路面砼厚180mm$97.87$价格调节基金$","201","A+B+C+D+E","F","$201$F$","6",0,0]
["七","税金","%",{"v":9,"d":"9.000"},89788.96,8081.01,"","","","","","$C25路面砼厚180mm$97.87$税金$","201","A+B+C+D+E+F","G","$201$G$","6",0,0]
["八","风险费","%",0,97869.97,0,"","","","","","$C25路面砼厚180mm$97.87$风险费$","201","A+B+C+D+E+F+G","H","$201$H$","6",0,0]
["","合计","元",0,0,{"v":97870,"d":"97870.00"},"","","","","","$C25路面砼厚180mm$97.87$合计$","201","A+B+C+D+E+F+G+H","Z","$201$Z$","6",0,0]
["","综合单价","元/m2","-","-",97.87,"","","",1000,"","$C25路面砼厚180mm$97.87$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","C25路面砼厚100mm",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","80033T",null,"计算单位:1000m2",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","27","定额编号","80033T",null,null,"","","","","","","","","","","","",""]
["项目名称","C25路面砼厚100mm","单    价",55.99,"元/m2,计算单位","1000m2","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,55.99,"元/m2","","","","$C25路面砼厚100mm$55.99$",1000,"$单价行$","","","225","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,31137.34,"","","","","","$C25路面砼厚100mm$55.99$直接费$","225","A1+A2","A","$225$A$","6",0,0]
["(一)","直接工程费","元",0,0,29997.44,"","","","","","$C25路面砼厚100mm$55.99$直接工程费$","225","A11+A12+A13","A1","$225$A1$","6",0,0]
["1","人工费","元",0,0,8277.81,"","","","","","$C25路面砼厚100mm$55.99$人工费$","225","[人工费]","A11","$225$A11$","6",0,0]
["(1)","甲类工","工日",12.7,{"v":65,"d":"65.000"},{"v":825.5,"d":"825.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$225$A$","225","","","219235","",0,0]
["(2)","乙类工","工日",145.8,{"v":50,"d":"50.000"},{"v":7290,"d":"7290.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$225$A$","225","","","219236","",0,0]
["(3)","其他人工费","%",2,{"v":8115.5,"d":"8115.500"},162.31,"",{"v":8115.5,"d":"8115.500"},0,"$T9995$8115.5$","A","$225$A$","225","","","219241","",0,0]
["2","材料费","元",0,0,18920.27,"","","","","","$C25路面砼厚100mm$55.99$材料费$","225","[材料费]","A12","$225$A12$","6",0,0]
["(1)","纯混凝土C25 R42.5 机制砂 碎石 ≤4cm","m3",102,179.738,18333.28,"",346.249,179.738,"$T581-1$346.249$","B","$225$B$","225","","","219237","",0,0]
["(2)","锯材","m3",0.18,{"v":1200,"d":"1200.000"},{"v":216,"d":"216.00"},"",{"v":1331.41,"d":"1331.410"},{"v":1200,"d":"1200.000"},"$T122$1331.41$","B","$225$B$","225","","","219238","",0,0]
["(3)","其他材料费","%",2,{"v":18549.28,"d":"18549.280"},370.99,"",{"v":18549.28,"d":"18549.280"},0,"$ST0999$18549.28$","B","$225$B$","225","","","219242","",0,0]
["3","机械费","元",0,0,2799.36,"","","","","","$C25路面砼厚100mm$55.99$机械费$","225","[机械费]","A13","$225$A13$","6",0,0]
["(1)","搅拌机0.4m3","台班",4.5,221.482,996.67,"",221.482,221.482,"$T3002$221.482$","C","$225$C$","225","","","219239","",0,221.481]
["(2)","自卸汽车8t","台班",3.3,529.635,{"v":1747.8,"d":"1747.80"},"",628.805,529.635,"$T4012$628.805$","C","$225$C$","225","","","219240","",0,628.806]
["(3)","其他机械使用费","%",2,{"v":2744.47,"d":"2744.470"},54.89,"",{"v":2744.47,"d":"2744.470"},0,"$T9997$2744.47$","C","$225$C$","225","","","219243","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},29997.44,{"v":1139.9,"d":"1139.90"},"","","","","","$C25路面砼厚100mm$55.99$措施费$","225","A1","A2","$225$A2$","6",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},31137.34,1899.38,"","","","","","$C25路面砼厚100mm$55.99$间接费$","225","A","B","$225$B$","6",0,0]
["三","利润","%",{"v":3,"d":"3.000"},33036.72,{"v":991.1,"d":"991.10"},"","","","","","$C25路面砼厚100mm$55.99$利润$","225","A+B","C","$225$C$","6",0,0]
["四","材料价差","元",0,0,17335.08,"","","","","","$C25路面砼厚100mm$55.99$材料价差$","225","[材料价差]","D","$225$D$","6",0,0]
["(1)","机制砂","m3",54.978,{"v":99.83,"d":"99.830"},5488.45,"",{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},"$001911$159.83$","J","$225$J$","225","","","219246","",0,0]
["(2)","水泥42.5","kg",32425.8,0.212,6874.27,"",0.512,{"v":0.3,"d":"0.300"},"$400100002$0.512$","J","$225$J$","225","","","219245","",0,0]
["(3)","碎石 ≤4cm","m3",87.5772,{"v":52.77,"d":"52.770"},4621.45,"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500147$112.77$","J","$225$J$","225","","","219247","",0,0]
["(4)","柴油","kg",155.1,{"v":2.11,"d":"2.110"},327.26,"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$225$J$","225","","","219248","",0,0]
["(5)","锯材","m3",0.18,{"v":131.41,"d":"131.410"},23.65,"",{"v":1331.41,"d":"1331.410"},{"v":1200,"d":"1200.000"},"$T122$1331.41$","J","$225$J$","225","","","219244","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$C25路面砼厚100mm$55.99$未计价材料费$","225","[主材费]","E","$225$E$","6",0,0]
["六","价格调节基金","%",0,{"v":51362.9,"d":"51362.90"},0,"","","","","","$C25路面砼厚100mm$55.99$价格调节基金$","225","A+B+C+D+E","F","$225$F$","6",0,0]
["七","税金","%",{"v":9,"d":"9.000"},{"v":51362.9,"d":"51362.90"},4622.66,"","","","","","$C25路面砼厚100mm$55.99$税金$","225","A+B+C+D+E+F","G","$225$G$","6",0,0]
["八","风险费","%",0,55985.56,0,"","","","","","$C25路面砼厚100mm$55.99$风险费$","225","A+B+C+D+E+F+G","H","$225$H$","6",0,0]
["","合计","元",0,0,{"v":55990,"d":"55990.00"},"","","","","","$C25路面砼厚100mm$55.99$合计$","225","A+B+C+D+E+F+G+H","Z","$225$Z$","6",0,0]
["","综合单价","元/m2","-","-",55.99,"","","",1000,"","$C25路面砼厚100mm$55.99$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","80033T",null,"计算单位:1000m2",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","28","定额编号","80033T",null,null,"","","","","","","","","","","","",""]
["项目名称","C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)","单    价",97.87,"元/m2,计算单位","1000m2","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,97.87,"元/m2","","","","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$",1000,"$单价行$","","","710","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,53609.68,"","","","","","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$直接费$","710","A1+A2","A","$710$A$","6",0,0]
["(一)","直接工程费","元",0,0,51647.09,"","","","","","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$直接工程费$","710","A11+A12+A13","A1","$710$A1$","6",0,0]
["1","人工费","元",0,0,12496.53,"","","","","","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$人工费$","710","[人工费]","A11","$710$A11$","6",0,0]
["(1)","甲类工","工日",19.1,{"v":65,"d":"65.000"},{"v":1241.5,"d":"1241.50"},"",{"v":65,"d":"65.000"},0,"$T1$65$","A","$710$A$","710","","","219269","",0,0]
["(2)","乙类工","工日",220.2,{"v":50,"d":"50.000"},{"v":11010,"d":"11010.00"},"",{"v":50,"d":"50.000"},0,"$T2$50$","A","$710$A$","710","","","219270","",0,0]
["(3)","其他人工费","%",2,{"v":12251.5,"d":"12251.500"},245.03,"",{"v":12251.5,"d":"12251.500"},0,"$T9995$12251.5$","A","$710$A$","710","","","219275","",0,0]
["2","材料费","元",0,0,33978.14,"","","","","","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$材料费$","710","[材料费]","A12","$710$A12$","6",0,0]
["(1)","纯混凝土C25 R42.5 机制砂 碎石 ≤4cm","m3",183.6,179.738,{"v":32999.9,"d":"32999.90"},"",346.249,179.738,"$T581-1$346.249$","B","$710$B$","710","","","219271","",0,0]
["(2)","锯材","m3",0.26,{"v":1200,"d":"1200.000"},{"v":312,"d":"312.00"},"",{"v":1331.41,"d":"1331.410"},{"v":1200,"d":"1200.000"},"$T122$1331.41$","B","$710$B$","710","","","219272","",0,0]
["(3)","其他材料费","%",2,{"v":33311.9,"d":"33311.900"},666.24,"",{"v":33311.9,"d":"33311.900"},0,"$ST0999$33311.9$","B","$710$B$","710","","","219276","",0,0]
["3","机械费","元",0,0,5172.42,"","","","","","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$机械费$","710","[机械费]","A13","$710$A13$","6",0,0]
["(1)","搅拌机0.4m3","台班",8.5,221.482,{"v":1882.6,"d":"1882.60"},"",221.482,221.482,"$T3002$221.482$","C","$710$C$","710","","","219273","",0,221.481]
["(2)","自卸汽车8t","台班",6.02,529.635,{"v":3188.4,"d":"3188.40"},"",628.805,529.635,"$T4012$628.805$","C","$710$C$","710","","","219274","",0,628.806]
["(3)","其他机械使用费","%",2,{"v":5071,"d":"5071.000"},101.42,"",{"v":5071,"d":"5071.000"},0,"$T9997$5071$","C","$710$C$","710","","","219277","",0,0]
["(二)","措施费","%",{"v":3.8,"d":"3.800"},51647.09,1962.59,"","","","","","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$措施费$","710","A1","A2","$710$A2$","6",0,0]
["二","间接费","%",{"v":6.1,"d":"6.100"},53609.68,3270.19,"","","","","","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$间接费$","710","A","B","$710$B$","6",0,0]
["三","利润","%",{"v":3,"d":"3.000"},56879.87,{"v":1706.4,"d":"1706.40"},"","","","","","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$利润$","710","A+B","C","$710$C$","6",0,0]
["四","材料价差","元",0,0,31202.69,"","","","","","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$材料价差$","710","[材料价差]","D","$710$D$","6",0,0]
["(1)","机制砂","m3",98.9604,{"v":99.83,"d":"99.830"},9879.22,"",{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},"$001911$159.83$","J","$710$J$","710","","","219280","",0,0]
["(2)","水泥42.5","kg",58366.44,0.212,12373.69,"",0.512,{"v":0.3,"d":"0.300"},"$400100002$0.512$","J","$710$J$","710","","","219279","",0,0]
["(3)","碎石 ≤4cm","m3",157.63896,{"v":52.77,"d":"52.770"},8318.61,"",{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},"$400500147$112.77$","J","$710$J$","710","","","219281","",0,0]
["(4)","柴油","kg",282.94,{"v":2.11,"d":"2.110"},{"v":597,"d":"597.00"},"",{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},"$480100002$6.61$","J","$710$J$","710","","","219282","",0,0]
["(5)","锯材","m3",0.26,{"v":131.41,"d":"131.410"},34.17,"",{"v":1331.41,"d":"1331.410"},{"v":1200,"d":"1200.000"},"$T122$1331.41$","J","$710$J$","710","","","219278","",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$未计价材料费$","710","[主材费]","E","$710$E$","6",0,0]
["六","价格调节基金","%",0,89788.96,0,"","","","","","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$价格调节基金$","710","A+B+C+D+E","F","$710$F$","6",0,0]
["七","税金","%",{"v":9,"d":"9.000"},89788.96,8081.01,"","","","","","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$税金$","710","A+B+C+D+E+F","G","$710$G$","6",0,0]
["八","风险费","%",0,97869.97,0,"","","","","","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$风险费$","710","A+B+C+D+E+F+G","H","$710$H$","6",0,0]
["","合计","元",0,0,{"v":97870,"d":"97870.00"},"","","","","","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$合计$","710","A+B+C+D+E+F+G+H","Z","$710$Z$","6",0,0]
["","综合单价","元/m2","-","-",97.87,"","","",1000,"","$C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)$97.87$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]
["附表6","","","","","","","","","","","","","","","","","",""]
["工程施工单价分析表",{"$nulls":5},"","","","","","","","","","","","",""]
["单价名称:","安全警示牌",{"$nulls":4},"","","","","","","","","","","","",""]
["定额编号:","BC001",null,"计算单位:项",null,"金额单位：元","","","","","","","","","","","","",""]
["单价编号","29","定额编号","BC001",null,null,"","","","","","","","","","","","",""]
["项目名称","安全警示牌","单    价",{"v":500,"d":"500.00"},"元/项,计算单位","1项","","",0,"","","","","","","","","",""]
["施工方法","",{"$nulls":4},"","","","","","","","","","","","",""]
["工作内容","",{"$nulls":4},"","","","","","","","","","","","",""]
["单    价:",null,{"v":500,"d":"500.00"},"元/项","","","","$安全警示牌$500$",1,"$单价行$","","","570","","","","","",""]
["工作内容:","",{"$nulls":4},"","","","","","","","","","","","",""]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","实际单价","材料限价","材料编号","材料标识","费用链接标识","定额ID号","费用计算方法","费用标识","费用标识1","","",""]
["一","直接费","元",0,0,{"v":500,"d":"500.00"},"","","","","","$安全警示牌$500$直接费$","570","A1+A2","A","$570$A$","8",0,0]
["(一)","直接工程费","元",0,0,{"v":500,"d":"500.00"},"","","","","","$安全警示牌$500$直接工程费$","570","A11+A12+A13","A1","$570$A1$","8",0,0]
["1","人工费","元",0,0,0,"","","","","","$安全警示牌$500$人工费$","570","[人工费]","A11","$570$A11$","8",0,0]
["2","材料费","元",0,0,{"v":500,"d":"500.00"},"","","","","","$安全警示牌$500$材料费$","570","[材料费]","A12","$570$A12$","8",0,0]
["(1)","安全警示牌","项",1,{"v":500,"d":"500.000"},{"v":500,"d":"500.00"},"",{"v":500,"d":"500.000"},0,"$BC001$500$","B","$570$B$","570","","","2732","",0,0]
["3","机械费","元",0,0,0,"","","","","","$安全警示牌$500$机械费$","570","[机械费]","A13","$570$A13$","8",0,0]
["(二)","措施费","%",0,{"v":500,"d":"500.00"},0,"","","","","","$安全警示牌$500$措施费$","570","A1","A2","$570$A2$","8",0,0]
["6","安全施工措施费","%",0,{"v":500,"d":"500.00"},0,"","","","","","$安全警示牌$500$安全施工措施费$","570","A","A26","$570$A26$","8",0,0]
["二","间接费","%",0,{"v":500,"d":"500.00"},0,"","","","","","$安全警示牌$500$间接费$","570","A","B","$570$B$","8",0,0]
["三","利润","%",0,{"v":500,"d":"500.00"},0,"","","","","","$安全警示牌$500$利润$","570","A+B","C","$570$C$","8",0,0]
["四","材料价差","元",0,0,0,"","","","","","$安全警示牌$500$材料价差$","570","[材料价差]","D","$570$D$","8",0,0]
["五","未计价材料费","元",0,0,0,"","","","","","$安全警示牌$500$未计价材料费$","570","[主材费]","E","$570$E$","8",0,0]
["六","价格调节基金","%",0,{"v":500,"d":"500.00"},0,"","","","","","$安全警示牌$500$价格调节基金$","570","A+B+C+D+E","F","$570$F$","8",0,0]
["七","税金","%",0,{"v":500,"d":"500.00"},0,"","","","","","$安全警示牌$500$税金$","570","A+B+C+D+E+F","G","$570$G$","8",0,0]
["八","风险费","%",0,{"v":500,"d":"500.00"},0,"","","","","","$安全警示牌$500$风险费$","570","A+B+C+D+E+F+G","H","$570$H$","8",0,0]
["","合计","元",0,0,{"v":500,"d":"500.00"},"","","","","","$安全警示牌$500$合计$","570","A+B+C+D+E+F+G+H","Z","$570$Z$","8",0,0]
["","综合单价","元/项","-","-",{"v":500,"d":"500.00"},"","","",1,"","$安全警示牌$500$综合单价$","","","","","","",""]
["","","","","","","","","","","","","","","","","","",""]

{"sheet":"施工机械台班费汇总表","index":10,"n_rows":33,"n_cols":10,"rows_kept":33,"merged":[[0,0,0,1],[1,0,1,6],[2,0,2,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,6]],"flags":["formulas_cached_only"]}
["",null,"","","","","","","",""]
["施工机械台班费汇总表",{"$nulls":6},"","",""]
["工程名称：荔城区新度镇港利村 2021 年旧村复垦项目（一期）",{"$nulls":4},"","","","",""]
["序号","名称及规格","单位","实际台班费\n(元)","限价台班费\n(元)","其中(元)",null,"","",""]
[{"$nulls":5},"一类费用","二类费用\n(限价)","","",""]
["1","平地机 118kw","台班",1134.082,950.512,429.012,{"v":521.5,"d":"521.500"},"$1038$1134.082$",1134.082,950.512]
["2","内燃压路机 12~15t","台班",{"v":497.6,"d":"497.600"},429.025,152.776,276.249,"$1053$497.6$",{"v":497.6,"d":"497.600"},429.025]
["3","混凝土搅拌机 0.4m3","台班",148.972,148.972,54.388,94.584,"$2004$148.972$",148.972,148.972]
["4","洒水车 容量4.8m3","台班",{"v":459.44,"d":"459.440"},{"v":366.64,"d":"366.640"},{"v":141.64,"d":"141.640"},{"v":225,"d":"225.000"},"$3040$459.44$",{"v":459.44,"d":"459.440"},{"v":366.64,"d":"366.640"}]
["5","挖掘机油动1m3","台班",912.935,761.015,307.015,{"v":454,"d":"454.000"},"$T1004$912.935$",912.935,761.015]
["6","推土机59kw","台班",489.572,396.732,68.731,328.001,"$T1013$489.572$",489.572,396.732]
["7","推土机74kw","台班",682.539,566.489,188.989,{"v":377.5,"d":"377.500"},"$T1014$682.539$",682.539,566.489]
["8","推土机103kw","台班",922.396,759.926,283.426,{"v":476.5,"d":"476.500"},"$T1016$922.396$",922.396,759.926]
["9","压路机 重量 6～8t","台班",340.289,289.649,51.649,{"v":238,"d":"238.000"},"$T1036$340.289$",340.289,289.649]
["10","内燃压路机8～12t","台班",364.928,307.958,56.458,{"v":251.5,"d":"251.500"},"$T1037$364.928$",364.928,307.958]
["11","内燃压路机12t","台班",398.322,332.912,63.412,{"v":269.5,"d":"269.500"},"$T1038$398.322$",398.322,332.912]
["12","蛙式打夯机2.8kw","台班",148.647,148.647,6.263,142.384,"$T1039$148.647$",148.647,148.647]
["13","夯实机1m3","台班",24.502,24.502,13.081,11.421,"$T1040$24.502$",24.502,24.502]
["14","刨毛机","台班",448.515,369.548,71.134,298.414,"$T1051$448.515$",448.515,369.548]
["15","风镐","台班",51.854,51.854,3.854,{"v":48,"d":"48.000"},"$T1052$51.854$",51.854,51.854]
["16","搅拌机0.4m3","台班",221.482,221.482,57.081,164.401,"$T3002$221.482$",221.482,221.482]
["17","混凝土振捣器(插入式)2.2kw","台班",21.345,21.345,{"v":13.09,"d":"13.090"},8.255,"$T3005$21.345$",21.345,21.345]
["18","风水(砂)枪","台班",193.727,193.727,2.927,{"v":190.8,"d":"190.800"},"$T3008$193.727$",193.727,193.727]
["19","载重汽车5t","台班",382.655,295.655,80.656,214.999,"$T4004$382.655$",382.655,295.655]
["20","载重汽车10t","台班",555.928,473.638,168.138,{"v":305.5,"d":"305.500"},"$T4007$555.928$",555.928,473.638]
["21","自卸汽车8t","台班",628.805,529.635,188.136,341.499,"$T4012$628.805$",628.805,529.635]
["22","双胶轮车","台班",2.927,2.927,2.927,0,"$T4040$2.927$",2.927,2.927]
["23","塔式起重机10t","台班",571.203,571.203,351.763,{"v":219.44,"d":"219.440"},"$T5002$571.203$",571.203,571.203]
["24","履带起重机15t","台班",572.699,488.299,178.299,{"v":310,"d":"310.000"},"$T5007$572.699$",572.699,488.299]
["25","汽车起重机5t","台班",510.153,408.653,103.653,{"v":305,"d":"305.000"},"$T5009$510.153$",510.153,408.653]
["26","电动空气压缩机3m3/min","台班",162.375,162.375,26.511,135.864,"$T6001$162.375$",162.375,162.375]
["27","电焊机直流30KVA","台班",188.205,188.205,{"v":7.62,"d":"7.620"},180.585,"$T7004$188.205$",188.205,188.205]
["","","","","","","","","",""]

{"sheet":"砼和砂浆材料单价计算表","index":11,"n_rows":24,"n_cols":13,"rows_kept":24,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,5]],"flags":["formulas_cached_only"]}
["附件表二","","","","","","",null,"","","","",""]
["混凝土、砂浆材料单价计算表",{"$nulls":7},"","","","",""]
["工程名称:荔城区新度镇港利村 2021 年旧村复垦项目（一期）",{"$nulls":5},"","","","","","",""]
["编号","名 称 及 规 格","单位","预算量","限价单价\n(元)","限价合价\n(元)","实际单价\n(元)","实际小计\n(元)","材料限价(元)","限价小计(元)","","",""]
["1","纯混凝土C15 R32.5 机制砂 碎石 ≤4cm","m3","","",166.208,"",315.204,0,166.208,"1","$846387B$315.204$",""]
["(1)","机制砂","m3",0.572,{"v":60,"d":"60.000"},{"v":34.32,"d":"34.320"},{"v":159.83,"d":"159.830"},91.423,{"v":60,"d":"60.000"},{"v":34.32,"d":"34.320"},"2","","001911"]
["(2)","水泥32.5","kg",266.2,{"v":0.3,"d":"0.300"},{"v":79.86,"d":"79.860"},0.475,126.445,{"v":0.3,"d":"0.300"},{"v":79.86,"d":"79.860"},"2","","400100001"]
["(3)","碎石 ≤4cm","m3",0.8586,{"v":60,"d":"60.000"},51.516,{"v":112.77,"d":"112.770"},96.824,{"v":60,"d":"60.000"},51.516,"2","","400500147"]
["(4)","水","m3",0.165,{"v":3.1,"d":"3.100"},0.512,{"v":3.1,"d":"3.100"},0.512,{"v":3.1,"d":"3.100"},0.512,"2","","403100218"]
["2","纯混凝土C25 R42.5 机制砂 碎石 ≤4cm","m3","","",179.738,"",346.249,0,179.738,"1","$T581-1$346.249$",""]
["(1)","机制砂","m3",0.539,{"v":60,"d":"60.000"},{"v":32.34,"d":"32.340"},{"v":159.83,"d":"159.830"},86.148,{"v":60,"d":"60.000"},{"v":32.34,"d":"32.340"},"2","","001911"]
["(2)","水泥42.5","kg",317.9,{"v":0.3,"d":"0.300"},{"v":95.37,"d":"95.370"},0.512,162.765,{"v":0.3,"d":"0.300"},{"v":95.37,"d":"95.370"},"2","","400100002"]
["(3)","碎石 ≤4cm","m3",0.8586,{"v":60,"d":"60.000"},51.516,{"v":112.77,"d":"112.770"},96.824,{"v":60,"d":"60.000"},51.516,"2","","400500147"]
["(4)","水","m3",0.165,{"v":3.1,"d":"3.100"},0.512,{"v":3.1,"d":"3.100"},0.512,{"v":3.1,"d":"3.100"},0.512,"2","","403100218"]
["3","纯混凝土C30 R42.5 机制砂 碎石 ≤4cm","m3","","",185.348,"",{"v":354.56,"d":"354.560"},0,185.348,"1","$T589-1$354.56$",""]
["(1)","机制砂","m3",0.517,{"v":60,"d":"60.000"},{"v":31.02,"d":"31.020"},{"v":159.83,"d":"159.830"},82.632,{"v":60,"d":"60.000"},{"v":31.02,"d":"31.020"},"2","","001911"]
["(2)","水泥42.5","kg",341,{"v":0.3,"d":"0.300"},{"v":102.3,"d":"102.300"},0.512,174.592,{"v":0.3,"d":"0.300"},{"v":102.3,"d":"102.300"},"2","","400100002"]
["(3)","碎石 ≤4cm","m3",0.8586,{"v":60,"d":"60.000"},51.516,{"v":112.77,"d":"112.770"},96.824,{"v":60,"d":"60.000"},51.516,"2","","400500147"]
["(4)","水","m3",0.165,{"v":3.1,"d":"3.100"},0.512,{"v":3.1,"d":"3.100"},0.512,{"v":3.1,"d":"3.100"},0.512,"2","","403100218"]
["4","砌筑砂浆M7.5:R32.5水泥","m3","","",145.387,"",301.873,0,145.387,"1","$T851-0$301.873$",""]
["(1)","机制砂","m3",1.11,{"v":60,"d":"60.000"},{"v":66.6,"d":"66.600"},{"v":159.83,"d":"159.830"},177.411,{"v":60,"d":"60.000"},{"v":66.6,"d":"66.600"},"2","","001911"]
["(2)","水泥32.5","kg",261,{"v":0.3,"d":"0.300"},{"v":78.3,"d":"78.300"},0.475,123.975,{"v":0.3,"d":"0.300"},{"v":78.3,"d":"78.300"},"2","","400100001"]
["(3)","水","m3",0.157,{"v":3.1,"d":"3.100"},0.487,{"v":3.1,"d":"3.100"},0.487,{"v":3.1,"d":"3.100"},0.487,"2","","403100218"]
["","","","","","","","","","","","",""]

{"sheet":"人材机用量汇总表","index":12,"n_rows":76,"n_cols":13,"rows_kept":76,"merged":[[0,0,0,1],[0,5,0,6],[1,0,1,9],[2,0,2,4],[2,5,2,6]],"flags":["formulas_cached_only"]}
["补充三",null,"","","","",null,"","","","","",""]
["人材机用量汇总表",{"$nulls":9},"","",""]
["工程名称：荔城区新度镇港利村 2021 年旧村复垦项目（一期）",{"$nulls":4},"",null,"","","","","",""]
["序号","名称及规格","单位","用量","单价","限价","差价","备注","材料号","材料标识","","用于限价的计算",""]
["1","技工","工日",-0.05,{"v":65,"d":"65.000"},0,0,"","900010","A","$900010$65$",{"v":65,"d":"65.000"},"技工工日"]
["2","机械工(技工)","工日",-0.31,{"v":65,"d":"65.000"},0,0,"","900011","A","$900011$65$",{"v":65,"d":"65.000"},"机械工(技工)工日"]
["3","普工","工日",-0.91,{"v":50,"d":"50.000"},0,0,"","900020","A","$900020$50$",{"v":50,"d":"50.000"},"普工工日"]
["4","甲类工","工日",{"v":-114.1,"d":"-114.10"},{"v":65,"d":"65.000"},0,0,"","T1","A","$T1$65$",{"v":65,"d":"65.000"},"甲类工工日"]
["5","乙类工","工日",-702.97,{"v":50,"d":"50.000"},0,0,"","T2","A","$T2$50$",{"v":50,"d":"50.000"},"乙类工工日"]
["6","机械工","工日",-172.98,{"v":65,"d":"65.000"},0,0,"","T6","A","$T6$65$",{"v":65,"d":"65.000"},"机械工工日"]
["7","机制砂","m3",-165.85,{"v":159.83,"d":"159.830"},{"v":60,"d":"60.000"},99.83,"","001911","A1","$001911$159.83$",{"v":60,"d":"60.000"},"机制砂m3"]
["8","水泥32.5","kg",-48109.27,0.475,{"v":0.3,"d":"0.300"},0.18,"","400100001","A1","$400100001$0.475$",{"v":0.3,"d":"0.300"},"水泥32.5Kg"]
["9","水泥42.5","kg",-33597.63,0.512,{"v":0.3,"d":"0.300"},0.21,"","400100002","A1","$400100002$0.512$",{"v":0.3,"d":"0.300"},"水泥42.5Kg"]
["10","碎石 ≤4cm","m3",-245.74,{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},52.77,"","400500147","A1","$400500147$112.77$",{"v":60,"d":"60.000"},"碎石≤4cmm3"]
["11","水","m3",-757.78,{"v":3.1,"d":"3.100"},0,0,"","403100218","A1","$403100218$3.1$",{"v":3.1,"d":"3.100"},"水m3"]
["12","折旧费","元",-8026.46,0.909,0,0,"","CL_DJ11","A1","$CL_DJ11$0.909$",0.909,"折旧费元"]
["13","修理及替换设备费","元",-6439.87,0.909,0,0,"","CL_DJ12","A1","$CL_DJ12$0.909$",0.909,"修理及替换设备费元"]
["14","安装拆卸费","元",-223.39,{"v":1,"d":"1.000"},0,0,"","CL_DJ13","A1","$CL_DJ13$1$",{"v":1,"d":"1.000"},"安装拆卸费元"]
["15","电","kw·h",-3654.72,0.688,0,0,"","003043","A2","$003043$0.688$",0.688,"电kw.h"]
["16","风","m3",-36701.55,{"v":0.15,"d":"0.150"},0,0,"","003044","A2","$003044$0.15$",{"v":0.15,"d":"0.150"},"风m3"]
["17","柴油","kg",-2910.74,{"v":6.61,"d":"6.610"},{"v":4.5,"d":"4.500"},2.11,"","480100002","A2","$480100002$6.61$",{"v":4.5,"d":"4.500"},"柴油Kg"]
["18","汽油","kg",-6.28,{"v":7.9,"d":"7.900"},{"v":5,"d":"5.000"},{"v":2.9,"d":"2.90"},"","480100028","A2","$480100028$7.9$",{"v":5,"d":"5.000"},"汽油Kg"]
["19","片石","m3",-3.54,{"v":70.25,"d":"70.250"},{"v":40,"d":"40.000"},30.25,"","155065B","B","$155065B$70.25$",{"v":40,"d":"40.000"},"片石m3"]
["20","土源费","m3",-875.09,{"v":1,"d":"1.000"},0,0,"","193525B","B","$193525B$1$",{"v":1,"d":"1.000"},"土源费m3"]
["21","碎石","m3",-77.03,{"v":112.77,"d":"112.770"},{"v":60,"d":"60.000"},52.77,"","400500132","B","$400500132$112.77$",{"v":60,"d":"60.000"},"碎石m3"]
["22","密封胶","kg",-0.03,{"v":9.88,"d":"9.880"},0,0,"","402100189","B","$402100189$9.88$",{"v":9.88,"d":"9.880"},"密封胶Kg"]
["23","铁钉","kg",-0.21,{"v":6.01,"d":"6.010"},0,0,"","402300252","B","$402300252$6.01$",{"v":6.01,"d":"6.010"},"铁钉Kg"]
["24","铁丝","kg",-1.17,{"v":2.89,"d":"2.890"},0,0,"","402300267","B","$402300267$2.89$",{"v":2.89,"d":"2.890"},"铁丝Kg"]
["25","电焊条","kg",{"v":-5,"d":"-5.00"},{"v":4.98,"d":"4.980"},0,0,"","402700001","B","$402700001$4.98$",{"v":4.98,"d":"4.980"},"电焊条Kg"]
["26","型钢","kg",-87.15,4.922,0,0,"","430100335","B","$430100335$4.922$",4.922,"型钢Kg"]
["27","钢筋","t",{"v":-0.3,"d":"-0.30"},{"v":4620,"d":"4620.000"},{"v":3500,"d":"3500.000"},{"v":1120,"d":"1120.00"},"","430100368","B","$430100368$4620$",{"v":3500,"d":"3500.000"},"钢筋t"]
["28","铁件","kg",-4.53,5.752,0,0,"","430500123","B","$430500123$5.752$",5.752,"铁件Kg"]
["29","组合钢模板","kg",-36.81,{"v":4.66,"d":"4.660"},0,0,"","430500183","B","$430500183$4.66$",{"v":4.66,"d":"4.660"},"组合钢模板Kg"]
["30","预埋铁件","kg",-136.01,5.752,0,0,"","430500654","B","$430500654$5.752$",5.752,"预埋铁件Kg"]
["31","纯混凝土C15 R32.5 机制砂 碎石 ≤4cm","m3",-180.69,315.204,166.208,{"v":149,"d":"149.00"},"","846387B","B","$846387B$315.204$",166.208,"纯混凝土C15R32.5机制砂碎石≤4cmm3"]
["32","水泥 32.5","t",-1.16,{"v":475.5,"d":"475.500"},0,0,"","900960","B","$900960$475.5$",{"v":475.5,"d":"475.500"},"水泥32.5t"]
["33","安全警示牌","项",{"v":-1,"d":"-1.00"},{"v":500,"d":"500.000"},0,0,"","BC001","B","$BC001$500$",{"v":500,"d":"500.000"},"安全警示牌项"]
["34","锯材","m3",-0.21,{"v":1331.41,"d":"1331.410"},{"v":1200,"d":"1200.000"},131.41,"","T122","B","$T122$1331.41$",{"v":1200,"d":"1200.000"},"锯材m3"]
["35","卡扣件","kg",-25.59,{"v":3.53,"d":"3.530"},0,0,"","T126","B","$T126$3.53$",{"v":3.53,"d":"3.530"},"卡扣件Kg"]
["36","沥青","t",-0.24,{"v":2668,"d":"2668.000"},0,0,"","T133","B","$T133$2668$",{"v":2668,"d":"2668.000"},"沥青t"]
["37","毛石","m3",-7.69,{"v":81.96,"d":"81.960"},{"v":60,"d":"60.000"},21.96,"","T151","B","$T151$81.96$",{"v":60,"d":"60.000"},"毛石m3"]
["38","板枋材","m3",-1.92,{"v":1589.1,"d":"1589.100"},{"v":1200,"d":"1200.000"},{"v":389.1,"d":"389.10"},"","T18","B","$T18$1589.1$",{"v":1200,"d":"1200.000"},"板枋材m3"]
["39","铁垫块","kg",-1.65,5.752,0,0,"","T201","B","$T201$5.752$",5.752,"铁垫块Kg"]
["40","木柴","t",-0.08,{"v":460,"d":"460.000"},0,0,"","T20120010","B","$T20120010$460$",{"v":460,"d":"460.000"},"木柴t"]
["41","纯混凝土C25 R42.5 机制砂 碎石 ≤4cm","m3",-103.27,346.249,179.738,166.51,"","T581-1","B","$T581-1$346.249$",179.738,"纯混凝土C25R42.5机制砂碎石≤4cmm3"]
["42","纯混凝土C30 R42.5 机制砂 碎石 ≤4cm","m3",-2.26,{"v":354.56,"d":"354.560"},185.348,169.21,"","T589-1","B","$T589-1$354.56$",185.348,"纯混凝土C30R42.5机制砂碎石≤4cmm3"]
["43","砌筑砂浆M7.5:R32.5水泥","m3",-0.03,301.873,145.387,156.49,"","T851-0","B","$T851-0$301.873$",145.387,"砌筑砂浆m7.5:R32.5水泥m3"]
["44","平地机 118kw","台班",-0.03,1134.082,950.512,183.57,"","1038","C","$1038$1134.082$",950.512,"平地机118kw台班"]
["45","内燃压路机 12~15t","台班",-0.09,{"v":497.6,"d":"497.600"},429.025,68.58,"","1053","C","$1053$497.6$",429.025,"内燃压路机12-15t台班"]
["46","混凝土搅拌机 0.4m3","台班",-0.02,148.972,148.972,0,"","2004","C","$2004$148.972$",148.972,"混凝土搅拌机0.4m3台班"]
["47","洒水车 容量4.8m3","台班",-0.05,{"v":459.44,"d":"459.440"},{"v":366.64,"d":"366.640"},{"v":92.8,"d":"92.80"},"","3040","C","$3040$459.44$",{"v":366.64,"d":"366.640"},"洒水车容量4.8m3台班"]
["48","挖掘机油动1m3","台班",-4.37,912.935,761.015,151.92,"","T1004","C","$T1004$912.935$",761.015,"挖掘机油动1m3台班"]
["49","推土机59kw","台班",-2.58,489.572,396.732,92.84,"","T1013","C","$T1013$489.572$",396.732,"推土机59kw台班"]
["50","推土机74kw","台班",-1.11,682.539,566.489,116.05,"","T1014","C","$T1014$682.539$",566.489,"推土机74kw台班"]
["51","推土机103kw","台班",-1.45,922.396,759.926,162.47,"","T1016","C","$T1016$922.396$",759.926,"推土机103kw台班"]
["52","压路机 重量 6～8t","台班",-0.02,340.289,289.649,50.64,"","T1036","C","$T1036$340.289$",289.649,"压路机重量6-8t台班"]
["53","内燃压路机8～12t","台班",-0.73,364.928,307.958,56.97,"","T1037","C","$T1037$364.928$",307.958,"内燃压路机8-12t台班"]
["54","内燃压路机12t","台班",-1.17,398.322,332.912,65.41,"","T1038","C","$T1038$398.322$",332.912,"内燃压路机12t台班"]
["55","蛙式打夯机2.8kw","台班",{"v":-1.8,"d":"-1.80"},148.647,148.647,0,"","T1039","C","$T1039$148.647$",148.647,"蛙式打夯机2.8kw台班"]
["56","夯实机1m3","台班",-0.65,24.502,24.502,0,"","T1040","C","$T1040$24.502$",24.502,"夯实机1m3台班"]
["57","刨毛机","台班",{"v":-0.3,"d":"-0.30"},448.515,369.548,78.97,"","T1051","C","$T1051$448.515$",369.548,"刨毛机台班"]
["58","风镐","台班",-50.04,51.854,51.854,0,"","T1052","C","$T1052$51.854$",51.854,"风镐台班"]
["59","搅拌机0.4m3","台班",-12.05,221.482,221.482,0,"","T3002","C","$T3002$221.482$",221.482,"搅拌机0.4m3台班"]
["60","混凝土振捣器(插入式)2.2kw","台班",-19.58,21.345,21.345,0,"","T3005","C","$T3005$21.345$",21.345,"混凝土振捣器(插入式)2.2kw台班"]
["61","风水(砂)枪","台班",-22.99,193.727,193.727,0,"","T3008","C","$T3008$193.727$",193.727,"风水(砂)枪台班"]
["62","载重汽车5t","台班",-0.02,382.655,295.655,{"v":87,"d":"87.00"},"","T4004","C","$T4004$382.655$",295.655,"载重汽车5t台班"]
["63","载重汽车10t","台班",-0.12,555.928,473.638,82.29,"","T4007","C","$T4007$555.928$",473.638,"载重汽车10t台班"]
["64","自卸汽车8t","台班",-47.38,628.805,529.635,99.17,"","T4012","C","$T4012$628.805$",529.635,"自卸汽车8t台班"]
["65","双胶轮车","台班",-54.52,2.927,2.927,0,"","T4040","C","$T4040$2.927$",2.927,"双胶轮车台班"]
["66","塔式起重机10t","台班",{"v":-0.1,"d":"-0.10"},571.203,571.203,0,"","T5002","C","$T5002$571.203$",571.203,"塔式起重机10t台班"]
["67","履带起重机15t","台班",-0.14,572.699,488.299,{"v":84.4,"d":"84.40"},"","T5007","C","$T5007$572.699$",488.299,"履带起重机15t台班"]
["68","汽车起重机5t","台班",-0.12,510.153,408.653,{"v":101.5,"d":"101.50"},"","T5009","C","$T5009$510.153$",408.653,"汽车起重机5t台班"]
["69","电动空气压缩机3m3/min","台班",-25.02,162.375,162.375,0,"","T6001","C","$T6001$162.375$",162.375,"电动空气压缩机3m3/min台班"]
["70","电焊机直流30KVA","台班",-1.09,188.205,188.205,0,"","T7004","C","$T7004$188.205$",188.205,"电焊机直流30KVA台班"]
["71","PVC管道 DN50","m",{"v":-25.7,"d":"-25.70"},{"v":5.22,"d":"5.220"},0,0,"","T15","F","$T15$5.22$",{"v":5.22,"d":"5.220"},"PVC管道DN50m"]
["","","","","","","","","","","","",""]