{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["计算表","汇总表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"计算表","index":0,"n_rows":74,"n_cols":7,"rows_kept":74,"merged":[[0,0,0,6],[1,0,1,5],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,5],[2,6,3,6],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,4,34,5],[35,4,35,5],[36,4,36,5],[37,4,37,5],[38,4,38,5],[39,4,39,5],[40,4,40,5],[41,4,41,5],[42,4,42,5],[43,4,43,5],[44,4,44,5],[45,4,45,5],[46,4,46,5],[47,4,47,5],[48,4,48,5],[49,4,49,5],[50,4,50,5],[51,4,51,5],[52,4,52,5],[53,4,53,5],[54,4,54,5],[55,4,55,5],[56,4,56,5],[57,4,57,5],[58,4,58,5],[59,4,59,5],[60,4,60,5],[61,4,61,5],[62,4,62,5],[63,4,63,5],[64,4,64,5],[65,4,65,5],[66,4,66,5],[67,4,67,5],[68,4,68,5],[69,4,69,5],[70,4,70,5],[71,4,71,5],[72,4,72,5],[73,4,73,5]],"flags":["formulas_cached_only"]}
["甩项工程量计算表"]
["工程名称：荔城区新度镇港利村2021年旧村复垦项目（地块一）"]
["序号","项目名称","单位","工程量","计算式",null,"备注"]
[]
["一","土地平整工程"]
["（一）","平整工程"]
[1,"田内土方平整（机械）","m3",{"v":-306.46500000000003,"d":"-306.47"},"-(3064.65*0.1)"]
[2,"弃土外运 运距 7.5km","m3",{"v":-612.9300000000001,"d":"-612.93"},"-（3064.65*0.2）"]
[3,"客土回填耕作层（运距\n7.5km）","m3",{"v":-766.1625,"d":"-766.16"},"-(3064.65*0.25)"]
["（二）","田埂修筑"]
[1,"田埂修筑","m3",{"v":-26.60192307692308,"d":"-26.6"},"-(72.3+47.76+18.27)/(0.25+0.4)/2*0.25"]
["二","农田水利工程"]
["（一）","灌溉工程"]
[1,"5#排灌渠 （40cm*40cm）","m",{"v":-74.8,"d":"-74.800"}]
["(1)","人工挖沟槽","m3",{"v":-23.954387162854218,"d":"-23.954"},"-74.8/292.9*93.8"]
["(2)","土方夯填","m3",{"v":-7.199085011949472,"d":"-7.199"},"-74.8/292.9*28.19"]
["(3)","现浇C15混凝土渠","m3",{"v":-11.966978490952544,"d":"-11.967"},"-74.8/292.9*46.86"]
["(4)","碎石垫层厚50mm","m3",{"v":-2.3928849436667803,"d":"-2.393"},"-74.8/292.9*9.37"]
["(5)","沥青木板伸缩缝","m2",{"v":-1.008740184363264,"d":"-1.009"},"-74.8/292.9*3.95"]
[6,"6#排灌渠 （40cm*40cm）","m",{"v":-117,"d":"-117.000"}]
["(1)","人工挖沟槽","m3",{"v":-37.46899756583315,"d":"-37.47"},"-117/451.9*144.72"]
["(2)","土方夯填","m3",{"v":-11.262447444124806,"d":"-11.26"},"-117/451.9*43.5"]
["(3)","现浇C15混凝土渠","m3",{"v":-18.718964372648816,"d":"-18.72"},"-117/451.9*72.3"]
["(4)","碎石垫层厚50mm","m3",{"v":-3.7437928745297637,"d":"-3.74"},"-117/451.9*14.46"]
["(5)","沥青木板伸缩缝","m2",{"v":-1.545673821641956,"d":"-1.55"},"-117/451.9*5.97"]
[7,"7#排灌渠 （40cm*40cm）","m",{"v":-101,"d":"-101.000"}]
["(1)","人工挖沟槽","m3",{"v":-32.34437739989029,"d":"-32.34"},"-101/182.3*58.38"]
["(2)","土方夯填","m3",{"v":-9.723258365331871,"d":"-9.72"},"-101/182.3*17.55"]
["(3)","现浇C15混凝土渠","m3",{"v":-16.161108063631378,"d":"-16.16"},"-101/182.3*29.17"]
["(4)","碎石垫层厚50mm","m3",{"v":-3.2300054854635216,"d":"-3.23"},"-101/182.3*5.83"]
["(5)","沥青木板伸缩缝","m2",{"v":-1.3573779484366428,"d":"-1.36"},"-101/182.3*2.45"]
[15,"1#农沟（80cm*80cm）","m",-168.9,"合同清单量"]
["(1)","人工挖沟槽","m3",-341.39,"合同清单量"]
["(2)","土方夯填","m3",-110.84,"合同清单量"]
["(3)","现浇C15混凝土渠（壁厚25cm）","m3",-100.5,"合同清单量"]
["(4)","碎石垫层厚50mm","m3",-21.96,"合同清单量"]
["(5)","沥青木板伸缩缝","m2",-12.5,"合同清单量"]
["(6)","DN50PVC排水管","m",-25.2,"合同清单量"]
["三","田间道路工程"]
[1,"1#改建田间道（3.0m宽，水泥路面）","m",-128.7,"合同清单量"]
["（1）","原混凝土路面拆除清运厚180mm，运距7.5km","m3",-69.5,"合同清单量"]
["（2）","C25路面砼厚180mm","m2",-386.1,"合同清单量"]
["（3）","路床(槽)压实路床碾压","m2",-437.58,"合同清单量"]
[2,"人行便道（0.8m宽，水泥路面）","m",-245.6,"1#人行道"]
["（1）","C25路面砼厚100mm","m2",-196.48000000000002,"-245.6/820.4*656.32"]
["（2）","碎石路基厚50mm","m2",-257.88,"-245.6/820.4*861.42"]
["（3）","路基土方夯填250mm","m2",-380.68,"-245.6/820.4*1271.62"]
["3","田间道错车道","处",-2]
["（1）","C25 路面砼厚180mm(设计抗弯拉强度4.0MPa)","m2",-67.2,"合同清单量"]
["（2）","5%水泥碎石稳定层150mm","m2",-72.6,"合同清单量"]
["（3）","碎石路基厚100mm","m2",-74.4,"合同清单量"]
["（4）","路基土方夯填200mm","m2",-81.6,"合同清单量"]
["7","下田坡道","个"]
["7.1","下田坡道Ⅰ型（不过渠）","处",-2]
["(1)","土方开挖","m3",-1.805,"-2/8*7.22"]
["(2)","土方夯填","m3",{"v":-1.4925,"d":"-1.493"},"-2/8*5.97"]
["(3)","C15埋片石混凝土（埋石率20%）","m3",{"v":-4.1125,"d":"-4.113"},"-2/8*16.45"]
["(4)","砂碎石垫层","m3",{"v":-1,"d":"-1.000"},"-2/8*4"]
["7.2","下田坡道Ⅱ型（过渠）",null,-3]
["(1)","土方开挖","m3",-4.474,"-3/15*22.37"]
["(2)","土方夯填","m3",-1.974,"-3/15*9.87"]
["(3)","C15埋片石混凝土（埋石率20%）","m3",-6.168,"-3/15*30.84"]
["(4)","砂碎石垫层","m3",{"v":-1.5,"d":"-1.500"},"-3/15*7.5"]
["(5)","现浇C15混凝土渠","m3",{"v":-1.9460000000000002,"d":"-1.946"},"-3/15*9.73"]
["(6)","预制C30混凝土板","m3",-1.936,"-3/15*9.68"]
["(7)","钢筋制作安装","t",-0.292,"-3/15*1.46"]
["四","其它工程"]
[1,"新建挡墙"]
["1.3","3#新建挡墙","m",-34.7,"合同清单量"]
["（1）","人工挖沟槽","m3",-9.76,"合同清单量"]
["（2）","土方夯填","m3",-1.3,"合同清单量"]
["（3）","C15埋石砼（埋石率20%）","m3",-22.35,"合同清单量"]
["（4）","伸缩缝 沥青木板","m2",-2.58,"合同清单量"]
["（5）","安全警示牌","项",-1,"合同清单量"]

{"sheet":"汇总表","index":1,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["复垦地块无法施工甩项面积汇总表"]
["序号","位置或地块","甩项尺寸(m)","甩项面积(m2)","备注"]
[1,"老人过渡房BL-B26、BL-B27","481.82m2+683.20m2",1165.02]
[2,"扫夏宗孔堂庙前BL-B22和BL-B21","13*16和1314.94m2",1522.94]
[3,"地块BL-B37保留原机耕路","144m2",144]
[4,"地块BL-B17中的土地公庙和榕树","3.8*4.6和10*6",77.47999999999999]
[5,"地块BL-B28中的电线杆","4.2*4.3",18.06]
[6,"地块BL-B38中的电线杆","4.5*3.7",16.650000000000002]
[7,"地块BL-B40中的电线杆","5*4.1",20.5]
[null,"总计",null,2964.65]